T O JENSEN AS

4513 MANDAL

Finances

Share Ownership

Return on Equity

58,25 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	5 000	50 000
Net Income	113 000	118 000	−32 000	−2 000
Total Assets	289 000	305 000	623 000	640 000
Total Equity	194 000	81 000	−37 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	5 000	50 000
Expenditure	36 000	33 000	38 000	53 000
Operating Profit	113 000	118 000	−32 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	113 000	118 000	−32 000	−2 000
Tax	0	0	0	0
Net Income	113 000	118 000	−32 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	289 000	305 000	323 000	340 000
Total Current Assets	0	0	300 000	300 000
Total Assets	289 000	305 000	623 000	640 000
Total Retained Equity	14 000	−99 000	−217 000	−185 000
Total Equity	194 000	81 000	−37 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	225 000	660 000	646 000
Total Equity and Debt	289 000	305 000	623 000	640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	150 000	5 000	50 000
Revenue	150 000	150 000	5 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	36 000	33 000	38 000	53 000
Operating Profit	113 000	118 000	−32 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	113 000	118 000	−32 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	289 000	305 000	323 000	340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	289 000	305 000	323 000	340 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	289 000	305 000	323 000	340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	300 000	300 000
Total Assets	289 000	305 000	623 000	640 000
Total Equity	194 000	81 000	−37 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	225 000	660 000	646 000
Total Current Debt	95 000	225 000	660 000	646 000
Total Equity and Debt	289 000	305 000	623 000	640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,25 %	145,68 %	86,49 %	40 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	75,33 %	78,67 %	−640 %	−4 %
Current Ratio	0	0	0,45	0,46
Quick Ratio	0	0	0,45	0,46
Equity Ratio	0,67	0,27	−0,06	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %