JFL INVEST AS

6819 FØRDE

Finances

Return on Equity

9,48 %

Current Ratio

292,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 451 000	1 560 000	1 560 000	1 560 000
Net Income	2 477 000	1 573 000	1 648 000	1 719 000
Total Assets	26 198 000	23 707 000	22 126 000	20 498 000
Total Equity	26 129 000	23 651 000	22 078 000	20 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 451 000	1 560 000	1 560 000	1 560 000
Expenditure	14 000	9 000	8 000	7 000
Operating Profit	2 437 000	1 551 000	1 552 000	1 553 000
Financial Income	79 000	56 000	134 000	224 000
Financial Costs	10 000	19 000	0	0
Financial Balance	69 000	37 000	134 000	224 000
Earnings Before Tax	2 506 000	1 589 000	1 686 000	1 777 000
Tax	29 000	16 000	37 000	58 000
Net Income	2 477 000	1 573 000	1 648 000	1 719 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000 000	6 000 000	4 000 000	4 000 000
Total Current Assets	20 198 000	17 707 000	18 126 000	16 498 000
Total Assets	26 198 000	23 707 000	22 126 000	20 498 000
Total Retained Equity	26 029 000	23 551 000	21 978 000	20 330 000
Total Equity	26 129 000	23 651 000	22 078 000	20 430 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	55 000	48 000	68 000
Total Equity and Debt	26 198 000	23 707 000	22 126 000	20 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 451 000	1 560 000	1 560 000	1 560 000
Revenue	2 451 000	1 560 000	1 560 000	1 560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	9 000	8 000	7 000
Operating Profit	2 437 000	1 551 000	1 552 000	1 553 000
Financial Income	79 000	56 000	134 000	224 000
Financial Costs	10 000	19 000	0	0
Financial Balance	69 000	37 000	134 000	224 000
Dividends	0	0	0	0
Net Income	2 477 000	1 573 000	1 648 000	1 719 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000 000	6 000 000	4 000 000	4 000 000
Total Fixed Assets	6 000 000	6 000 000	4 000 000	4 000 000
Stock	0	0	0	0
Total Investments	14 082 000	10 488 000	6 902 000	3 300 000
Cash, Bank	6 116 000	7 191 000	9 653 000	11 616 000
Total Current Assets	20 198 000	17 707 000	18 126 000	16 498 000
Total Assets	26 198 000	23 707 000	22 126 000	20 498 000
Total Equity	26 129 000	23 651 000	22 078 000	20 430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	40 000	11 000	10 000
Total Current Debt	69 000	55 000	48 000	68 000
Total Equity and Debt	26 198 000	23 707 000	22 126 000	20 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,48 %	6,65 %	7,46 %	8,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,43 %	99,42 %	99,49 %	99,55 %
Current Ratio	292,72	321,95	377,63	242,62
Quick Ratio	292,72	321,95	377,63	242,62
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %