BENESTVEDT EIENDOM AS

4886 GRIMSTAD

Finances

Return on Equity

9,46 %

Current Ratio

2,94

Debt-to-Equity Ratio

1,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 612 000	1 580 000	1 580 000	1 438 000
Net Income	496 000	660 000	633 000	479 000
Total Assets	15 940 000	16 298 000	12 796 000	12 560 000
Total Equity	5 242 000	4 996 000	4 586 000	4 203 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 612 000	1 580 000	1 580 000	1 438 000
Expenditure	644 000	578 000	581 000	559 000
Operating Profit	968 000	1 002 000	998 000	879 000
Financial Income	0	0	0	0
Financial Costs	332 000	156 000	187 000	265 000
Financial Balance	−332 000	−156 000	−187 000	−265 000
Earnings Before Tax	636 000	846 000	811 000	614 000
Tax	140 000	186 000	178 000	135 000
Net Income	496 000	660 000	633 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 333 000	14 776 000	11 277 000	11 588 000
Total Current Assets	1 608 000	1 522 000	1 519 000	972 000
Total Assets	15 940 000	16 298 000	12 796 000	12 560 000
Total Retained Equity	5 142 000	4 896 000	4 486 000	4 103 000
Total Equity	5 242 000	4 996 000	4 586 000	4 203 000
Total Long-Term Debt	10 152 000	10 736 000	7 701 000	8 017 000
Total Current Debt	547 000	566 000	509 000	340 000
Total Equity and Debt	15 940 000	16 298 000	12 796 000	12 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 612 000	1 580 000	1 580 000	1 438 000
Revenue	1 612 000	1 580 000	1 580 000	1 438 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	465 000	431 000	424 000	424 000
Impairment	0	0	0	0
Expenditure	644 000	578 000	581 000	559 000
Operating Profit	968 000	1 002 000	998 000	879 000
Financial Income	0	0	0	0
Financial Costs	332 000	156 000	187 000	265 000
Financial Balance	−332 000	−156 000	−187 000	−265 000
Dividends	250 000	250 000	250 000	100 000
Net Income	496 000	660 000	633 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 043 000	13 486 000	9 987 000	10 298 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 043 000	13 486 000	9 987 000	10 298 000
Total Fiancial Fixed Assets	1 290 000	1 290 000	1 290 000	1 290 000
Total Fixed Assets	14 333 000	14 776 000	11 277 000	11 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 603 000	1 521 000	1 350 000	803 000
Total Current Assets	1 608 000	1 522 000	1 519 000	972 000
Total Assets	15 940 000	16 298 000	12 796 000	12 560 000
Total Equity	5 242 000	4 996 000	4 586 000	4 203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 152 000	10 736 000	7 701 000	8 017 000
Creditors	4 000	2 000	2 000	23 000
Unpaid Taxes	64 000	58 000	59 000	50 000
Dividends	250 000	250 000	250 000	100 000
Other Current Debt	69 000	63 000	18 000	37 000
Total Current Debt	547 000	566 000	509 000	340 000
Total Equity and Debt	15 940 000	16 298 000	12 796 000	12 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,46 %	13,21 %	13,8 %	11,4 %
Debt-to-Equity Ratio	1,94	2,15	1,68	1,91
Operating Profit Margin	60,05 %	63,42 %	63,16 %	61,13 %
Current Ratio	2,94	2,69	2,98	2,86
Quick Ratio	2,94	2,69	2,98	2,86
Equity Ratio	0,33	0,31	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %