NARVE ROSFJORD EIENDOM AS

4580 LYNGDAL

Finances

Return on Equity

81,31 %

Current Ratio

53,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	43 217 000	5 953 000	1 982 000	223 000
Total Assets	53 706 000	26 220 000	20 430 000	8 190 000
Total Equity	53 153 000	22 049 000	20 429 000	8 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	12 000	9 000	8 000
Operating Profit	−15 000	−12 000	−9 000	−8 000
Financial Income	43 632 000	6 002 000	2 002 000	232 000
Financial Costs	0	0	0	0
Financial Balance	43 632 000	6 002 000	2 002 000	232 000
Earnings Before Tax	43 617 000	5 991 000	1 994 000	224 000
Tax	399 000	38 000	12 000	1 000
Net Income	43 217 000	5 953 000	1 982 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 966 000	19 565 000	17 014 000	6 514 000
Total Current Assets	29 740 000	6 655 000	3 416 000	1 676 000
Total Assets	53 706 000	26 220 000	20 430 000	8 190 000
Total Retained Equity	51 153 000	9 159 000	3 539 000	1 799 000
Total Equity	53 153 000	22 049 000	20 429 000	8 189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	553 000	4 171 000	1 000	1 000
Total Equity and Debt	53 706 000	26 220 000	20 430 000	8 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	12 000	9 000	8 000
Operating Profit	−15 000	−12 000	−9 000	−8 000
Financial Income	43 632 000	6 002 000	2 002 000	232 000
Financial Costs	0	0	0	0
Financial Balance	43 632 000	6 002 000	2 002 000	232 000
Dividends	0	0	0	0
Net Income	43 217 000	5 953 000	1 982 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 966 000	19 565 000	17 014 000	6 514 000
Total Fixed Assets	23 966 000	19 565 000	17 014 000	6 514 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 710 000	4 059 000	3 286 000	1 492 000
Total Current Assets	29 740 000	6 655 000	3 416 000	1 676 000
Total Assets	53 706 000	26 220 000	20 430 000	8 190 000
Total Equity	53 153 000	22 049 000	20 429 000	8 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000 000	1 000	1 000
Total Current Debt	553 000	4 171 000	1 000	1 000
Total Equity and Debt	53 706 000	26 220 000	20 430 000	8 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,31 %	27 %	9,7 %	2,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	53,78	1,6	3 416	1 676
Quick Ratio	53,78	1,6	3 416	1 676
Equity Ratio	0,99	0,84	1	1
Gross Profit Margin	-	-	-	-