LINDER HOLDING AS

1463 FJELLHAMAR

Finances

Return on Equity

69,04 %

Current Ratio

0,03

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2021	2020	2019	2018
Revenue	4 186 000	0	0	0
Net Income	3 843 000	−774 000	1 352 000	3 471 000
Total Assets	16 689 000	42 709 000	43 652 000	4 365 000
Total Equity	5 566 000	2 665 000	3 589 000	2 237 000

Income (NOK)	2021	2020	2019	2018
Revenue	4 186 000	0	0	0
Expenditure	252 000	743 000	52 000	26 000
Operating Profit	3 934 000	−743 000	−52 000	−26 000
Financial Income	3 000	0	1 434 000	3 500 000
Financial Costs	94 000	31 000	30 000	2 000
Financial Balance	−91 000	−31 000	1 404 000	3 498 000
Earnings Before Tax	3 843 000	−774 000	1 352 000	3 471 000
Tax	0	0	0	0
Net Income	3 843 000	−774 000	1 352 000	3 471 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	16 534 000	40 774 000	40 819 000	1 358 000
Total Current Assets	155 000	1 935 000	2 833 000	3 007 000
Total Assets	16 689 000	42 709 000	43 652 000	4 365 000
Total Retained Equity	5 466 000	2 565 000	3 489 000	2 137 000
Total Equity	5 566 000	2 665 000	3 589 000	2 237 000
Total Long-Term Debt	6 558 000	40 000 000	40 000 000	0
Total Current Debt	4 564 000	44 000	63 000	2 128 000
Total Equity and Debt	16 689 000	42 709 000	43 652 000	4 365 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	4 186 000	0	0	0
Revenue	4 186 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	252 000	743 000	52 000	26 000
Operating Profit	3 934 000	−743 000	−52 000	−26 000
Financial Income	3 000	0	1 434 000	3 500 000
Financial Costs	94 000	31 000	30 000	2 000
Financial Balance	−91 000	−31 000	1 404 000	3 498 000
Dividends	941 000	150 000	0	1 950 000
Net Income	3 843 000	−774 000	1 352 000	3 471 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	66 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	66 000	0	0	0
Total Fiancial Fixed Assets	16 468 000	40 774 000	40 819 000	1 358 000
Total Fixed Assets	16 534 000	40 774 000	40 819 000	1 358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	11 000	54 000	323 000
Total Current Assets	155 000	1 935 000	2 833 000	3 007 000
Total Assets	16 689 000	42 709 000	43 652 000	4 365 000
Total Equity	5 566 000	2 665 000	3 589 000	2 237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 558 000	40 000 000	40 000 000	0
Creditors	0	30 000	43 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	941 000	150 000	0	1 950 000
Other Current Debt	4 564 000	14 000	20 000	624 000
Total Current Debt	4 564 000	44 000	63 000	2 128 000
Total Equity and Debt	16 689 000	42 709 000	43 652 000	4 365 000

Financial indicators	2021	2020	2019	2018
Return on Equity	69,04 %	−29,04 %	37,67 %	155,16 %
Debt-to-Equity Ratio	1,18	15,01	11,15	0
Operating Profit Margin	93,98 %	-	-	-
Current Ratio	0,03	43,98	44,97	1,41
Quick Ratio	0,03	43,98	44,97	1,41
Equity Ratio	0,33	0,06	0,08	0,51
Gross Profit Margin	100 %	-	-	-