LAJ INVEST AS

1444 DRØBAK

Finances

Return on Equity

17,67 %

Current Ratio

2,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 448 000	1 560 000	1 560 000	1 560 000
Net Income	2 457 000	1 569 000	1 577 000	1 566 000
Total Assets	18 390 000	15 852 000	14 262 000	12 642 000
Total Equity	13 906 000	11 450 000	9 880 000	8 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 448 000	1 560 000	1 560 000	1 560 000
Expenditure	20 000	16 000	17 000	16 000
Operating Profit	2 428 000	1 544 000	1 543 000	1 544 000
Financial Income	126 000	64 000	92 000	105 000
Financial Costs	74 000	22 000	41 000	68 000
Financial Balance	52 000	42 000	51 000	37 000
Earnings Before Tax	2 480 000	1 585 000	1 595 000	1 581 000
Tax	23 000	16 000	18 000	15 000
Net Income	2 457 000	1 569 000	1 577 000	1 566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000 000	6 000 000	4 000 000	4 000 000
Total Current Assets	12 390 000	9 852 000	10 262 000	8 642 000
Total Assets	18 390 000	15 852 000	14 262 000	12 642 000
Total Retained Equity	13 806 000	11 350 000	9 780 000	8 204 000
Total Equity	13 906 000	11 450 000	9 880 000	8 304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 484 000	4 402 000	4 382 000	4 339 000
Total Equity and Debt	18 390 000	15 852 000	14 262 000	12 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 448 000	1 560 000	1 560 000	1 560 000
Revenue	2 448 000	1 560 000	1 560 000	1 560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	16 000	17 000	16 000
Operating Profit	2 428 000	1 544 000	1 543 000	1 544 000
Financial Income	126 000	64 000	92 000	105 000
Financial Costs	74 000	22 000	41 000	68 000
Financial Balance	52 000	42 000	51 000	37 000
Dividends	0	0	0	0
Net Income	2 457 000	1 569 000	1 577 000	1 566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000 000	6 000 000	4 000 000	4 000 000
Total Fixed Assets	6 000 000	6 000 000	4 000 000	4 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 390 000	9 824 000	8 692 000	7 060 000
Total Current Assets	12 390 000	9 852 000	10 262 000	8 642 000
Total Assets	18 390 000	15 852 000	14 262 000	12 642 000
Total Equity	13 906 000	11 450 000	9 880 000	8 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 461 000	4 387 000	4 364 000	4 324 000
Total Current Debt	4 484 000	4 402 000	4 382 000	4 339 000
Total Equity and Debt	18 390 000	15 852 000	14 262 000	12 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,67 %	13,7 %	15,96 %	18,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,18 %	98,97 %	98,91 %	98,97 %
Current Ratio	2,76	2,24	2,34	1,99
Quick Ratio	2,76	2,24	2,34	1,99
Equity Ratio	0,76	0,72	0,69	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %