HAUSVIK AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

−9,73 %

Current Ratio

182,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−632 000	5 526 000	149 000	2 947 000
Total Assets	6 531 000	7 345 000	3 782 000	4 555 000
Total Equity	6 495 000	7 327 000	3 801 000	4 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	68 000	2 000	70 000
Operating Profit	−19 000	−68 000	−2 000	−70 000
Financial Income	197 000	5 640 000	150 000	3 039 000
Financial Costs	774 000	2 000	0	3 000
Financial Balance	−577 000	5 638 000	150 000	3 036 000
Earnings Before Tax	−597 000	5 570 000	149 000	2 966 000
Tax	35 000	45 000	0	19 000
Net Income	−632 000	5 526 000	149 000	2 947 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	137 000	2 068 000	2 094 000
Total Current Assets	6 372 000	7 208 000	1 715 000	2 461 000
Total Assets	6 531 000	7 345 000	3 782 000	4 555 000
Total Retained Equity	6 465 000	7 297 000	3 771 000	4 496 000
Total Equity	6 495 000	7 327 000	3 801 000	4 526 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	18 000	−19 000	29 000
Total Equity and Debt	6 531 000	7 345 000	3 782 000	4 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	68 000	2 000	70 000
Operating Profit	−19 000	−68 000	−2 000	−70 000
Financial Income	197 000	5 640 000	150 000	3 039 000
Financial Costs	774 000	2 000	0	3 000
Financial Balance	−577 000	5 638 000	150 000	3 036 000
Dividends	200 000	2 000 000	847 000	1 150 000
Net Income	−632 000	5 526 000	149 000	2 947 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	158 000	137 000	2 068 000	2 094 000
Total Fixed Assets	158 000	137 000	2 068 000	2 094 000
Stock	0	0	0	0
Total Investments	4 032 000	5 790 000	0	0
Cash, Bank	2 324 000	1 402 000	1 689 000	2 435 000
Total Current Assets	6 372 000	7 208 000	1 715 000	2 461 000
Total Assets	6 531 000	7 345 000	3 782 000	4 555 000
Total Equity	6 495 000	7 327 000	3 801 000	4 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	−29 000	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	2 000 000	847 000	1 150 000
Other Current Debt	0	0	10 000	10 000
Total Current Debt	35 000	18 000	−19 000	29 000
Total Equity and Debt	6 531 000	7 345 000	3 782 000	4 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,73 %	75,42 %	3,92 %	65,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	182,06	400,44	−90,26	84,86
Quick Ratio	182,06	400,44	−90,26	84,86
Equity Ratio	0,99	1	1,01	0,99
Gross Profit Margin	-	-	-	-