SANDVIKA REGNSKAP HOLDING AS

1338 SANDVIKA

Finances

Return on Equity

−15,56 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	135 000	136 000	116 000
Total Assets	235 000	257 000	262 000	243 000
Total Equity	135 000	157 000	122 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	21 000	14 000	13 000
Operating Profit	−21 000	−21 000	−14 000	−13 000
Financial Income	0	156 000	150 000	129 000
Financial Costs	0	0	0	0
Financial Balance	0	156 000	150 000	129 000
Earnings Before Tax	−21 000	135 000	136 000	116 000
Tax	0	0	0	0
Net Income	−21 000	135 000	136 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	150 000	150 000
Total Current Assets	85 000	107 000	112 000	93 000
Total Assets	235 000	257 000	262 000	243 000
Total Retained Equity	15 000	36 000	1 000	5 000
Total Equity	135 000	157 000	122 000	125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	100 000	100 000	140 000	118 000
Total Equity and Debt	235 000	257 000	262 000	243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	21 000	14 000	13 000
Operating Profit	−21 000	−21 000	−14 000	−13 000
Financial Income	0	156 000	150 000	129 000
Financial Costs	0	0	0	0
Financial Balance	0	156 000	150 000	129 000
Dividends	0	100 000	140 000	115 000
Net Income	−21 000	135 000	136 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	150 000	150 000	150 000
Total Fixed Assets	150 000	150 000	150 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	107 000	112 000	93 000
Total Current Assets	85 000	107 000	112 000	93 000
Total Assets	235 000	257 000	262 000	243 000
Total Equity	135 000	157 000	122 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	100 000	140 000	115 000
Other Current Debt	0	0	0	3 000
Total Current Debt	100 000	100 000	140 000	118 000
Total Equity and Debt	235 000	257 000	262 000	243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,56 %	85,99 %	111,48 %	92,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,85	1,07	0,8	0,79
Quick Ratio	0,85	1,07	0,8	0,79
Equity Ratio	0,57	0,61	0,47	0,51
Gross Profit Margin	-	-	-	-