MUNIN INVEST AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

2,86 %

Current Ratio

5,68

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	152 000	113 000	91 000	153 000
Net Income	147 000	−102 000	234 000	167 000
Total Assets	5 294 000	12 655 000	12 570 000	11 979 000
Total Equity	5 145 000	4 999 000	12 559 000	11 979 000

Income (NOK)	2022	2021	2020	2019
Revenue	152 000	113 000	91 000	153 000
Expenditure	79 000	111 000	84 000	113 000
Operating Profit	74 000	2 000	7 000	40 000
Financial Income	114 000	0	129 000	0
Financial Costs	0	99 000	0	10 000
Financial Balance	114 000	−99 000	129 000	−10 000
Earnings Before Tax	188 000	−97 000	136 000	30 000
Tax	41 000	5 000	−98 000	−137 000
Net Income	147 000	−102 000	234 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 845 000	12 088 000	11 742 000	10 990 000
Total Current Assets	449 000	567 000	828 000	989 000
Total Assets	5 294 000	12 655 000	12 570 000	11 979 000
Total Retained Equity	147 000	0	507 000	273 000
Total Equity	5 145 000	4 999 000	12 559 000	11 979 000
Total Long-Term Debt	70 000	45 000	0	0
Total Current Debt	79 000	7 612 000	11 000	0
Total Equity and Debt	5 294 000	12 655 000	12 570 000	11 979 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	152 000	113 000	91 000	153 000
Revenue	152 000	113 000	91 000	153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	111 000	84 000	113 000
Operating Profit	74 000	2 000	7 000	40 000
Financial Income	114 000	0	129 000	0
Financial Costs	0	99 000	0	10 000
Financial Balance	114 000	−99 000	129 000	−10 000
Dividends	0	7 600 000	0	0
Net Income	147 000	−102 000	234 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 500 000	2 500 000	2 500 000	2 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 500 000	2 500 000	2 500 000	2 500 000
Total Fiancial Fixed Assets	2 345 000	9 588 000	9 242 000	8 490 000
Total Fixed Assets	4 845 000	12 088 000	11 742 000	10 990 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	449 000	386 000	383 000	363 000
Total Current Assets	449 000	567 000	828 000	989 000
Total Assets	5 294 000	12 655 000	12 570 000	11 979 000
Total Equity	5 145 000	4 999 000	12 559 000	11 979 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	45 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	7 600 000	0	0
Other Current Debt	62 000	12 000	11 000	0
Total Current Debt	79 000	7 612 000	11 000	0
Total Equity and Debt	5 294 000	12 655 000	12 570 000	11 979 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,86 %	−2,04 %	1,86 %	1,39 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	48,68 %	1,77 %	7,69 %	26,14 %
Current Ratio	5,68	0,07	75,27	-
Quick Ratio	5,68	0,07	75,27	-
Equity Ratio	0,97	0,4	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %