BRYNJAR INVEST AS

9009 TROMSØ

Finances

Return on Equity

56,08 %

Current Ratio

0,93

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 762 000	11 405 000	4 995 000	3 006 000
Total Assets	13 778 000	22 024 000	11 558 000	8 373 000
Total Equity	4 925 000	10 963 000	7 558 000	6 563 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	41 000	10 000	9 000
Operating Profit	−44 000	−41 000	−10 000	−9 000
Financial Income	3 065 000	11 541 000	5 004 000	3 017 000
Financial Costs	267 000	16 000	0	0
Financial Balance	2 798 000	11 525 000	5 004 000	3 017 000
Earnings Before Tax	2 754 000	11 485 000	4 994 000	3 008 000
Tax	−8 000	80 000	−1 000	2 000
Net Income	2 762 000	11 405 000	4 995 000	3 006 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 613 000	4 727 000	3 545 000	3 544 000
Total Current Assets	8 165 000	17 297 000	8 013 000	4 829 000
Total Assets	13 778 000	22 024 000	11 558 000	8 373 000
Total Retained Equity	4 473 000	10 511 000	7 106 000	6 111 000
Total Equity	4 925 000	10 963 000	7 558 000	6 563 000
Total Long-Term Debt	53 000	61 000	0	0
Total Current Debt	8 800 000	11 000 000	4 000 000	1 810 000
Total Equity and Debt	13 778 000	22 024 000	11 558 000	8 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	41 000	10 000	9 000
Operating Profit	−44 000	−41 000	−10 000	−9 000
Financial Income	3 065 000	11 541 000	5 004 000	3 017 000
Financial Costs	267 000	16 000	0	0
Financial Balance	2 798 000	11 525 000	5 004 000	3 017 000
Dividends	2 800 000	2 000 000	4 000 000	1 000 000
Net Income	2 762 000	11 405 000	4 995 000	3 006 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	19 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 613 000	4 727 000	3 526 000	3 526 000
Total Fixed Assets	5 613 000	4 727 000	3 545 000	3 544 000
Stock	0	0	0	0
Total Investments	2 309 000	6 207 000	2 000 000	0
Cash, Bank	5 000	68 000	22 000	1 829 000
Total Current Assets	8 165 000	17 297 000	8 013 000	4 829 000
Total Assets	13 778 000	22 024 000	11 558 000	8 373 000
Total Equity	4 925 000	10 963 000	7 558 000	6 563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	53 000	61 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 800 000	2 000 000	4 000 000	1 000 000
Other Current Debt	0	9 000 000	0	810 000
Total Current Debt	8 800 000	11 000 000	4 000 000	1 810 000
Total Equity and Debt	13 778 000	22 024 000	11 558 000	8 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,08 %	104,03 %	66,09 %	45,8 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,93	1,57	2	2,67
Quick Ratio	0,93	1,57	2	2,67
Equity Ratio	0,36	0,5	0,65	0,78
Gross Profit Margin	-	-	-	-