BRENNAN EIENDOM AS

7580 SELBU

Finances

Return on Equity

13,2 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	700 000	499 000	301 000	300 000
Total Assets	7 335 000	7 137 000	6 798 000	6 800 000
Total Equity	5 305 000	5 265 000	5 115 000	5 244 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	15 000	8 000	12 000
Operating Profit	−14 000	−15 000	−8 000	−12 000
Financial Income	740 000	534 000	339 000	337 000
Financial Costs	26 000	19 000	30 000	25 000
Financial Balance	714 000	515 000	309 000	312 000
Earnings Before Tax	700 000	499 000	301 000	300 000
Tax	0	0	0	0
Net Income	700 000	499 000	301 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 594 000	6 594 000	6 394 000	6 394 000
Total Current Assets	741 000	543 000	404 000	406 000
Total Assets	7 335 000	7 137 000	6 798 000	6 800 000
Total Retained Equity	4 928 000	4 888 000	4 738 000	4 867 000
Total Equity	5 305 000	5 265 000	5 115 000	5 244 000
Total Long-Term Debt	1 520 000	1 468 000	1 317 000	1 274 000
Total Current Debt	511 000	405 000	366 000	282 000
Total Equity and Debt	7 335 000	7 137 000	6 798 000	6 800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	15 000	8 000	12 000
Operating Profit	−14 000	−15 000	−8 000	−12 000
Financial Income	740 000	534 000	339 000	337 000
Financial Costs	26 000	19 000	30 000	25 000
Financial Balance	714 000	515 000	309 000	312 000
Dividends	660 000	350 000	430 000	340 000
Net Income	700 000	499 000	301 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 594 000	6 594 000	6 394 000	6 394 000
Total Fixed Assets	6 594 000	6 594 000	6 394 000	6 394 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	9 000	0	0
Total Current Assets	741 000	543 000	404 000	406 000
Total Assets	7 335 000	7 137 000	6 798 000	6 800 000
Total Equity	5 305 000	5 265 000	5 115 000	5 244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 520 000	1 468 000	1 317 000	1 274 000
Creditors	0	0	16 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	660 000	350 000	430 000	340 000
Other Current Debt	11 000	55 000	0	0
Total Current Debt	511 000	405 000	366 000	282 000
Total Equity and Debt	7 335 000	7 137 000	6 798 000	6 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,2 %	9,48 %	5,88 %	5,72 %
Debt-to-Equity Ratio	0,29	0,28	0,26	0,24
Operating Profit Margin	-	-	-	-
Current Ratio	1,45	1,34	1,1	1,44
Quick Ratio	1,45	1,34	1,1	1,44
Equity Ratio	0,72	0,74	0,75	0,77
Gross Profit Margin	-	-	-	-