JAN ØYVIND LARSEN INVEST AS

0382 OSLO

Finances

Share Ownership

Return on Equity

0,71 %

Current Ratio

49,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	317 000	2 295 000	2 953 000	2 473 000
Total Assets	45 053 000	44 611 000	51 043 000	48 598 000
Total Equity	44 664 000	44 346 000	46 552 000	47 798 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	281 000	278 000	211 000	161 000
Operating Profit	−281 000	−279 000	−211 000	−161 000
Financial Income	599 000	2 573 000	3 164 000	2 634 000
Financial Costs	1 000	0	0	0
Financial Balance	598 000	2 573 000	3 164 000	2 634 000
Earnings Before Tax	317 000	2 295 000	2 953 000	2 473 000
Tax	0	0	0	0
Net Income	317 000	2 295 000	2 953 000	2 473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 198 000	22 796 000	42 879 000	30 783 000
Total Current Assets	21 855 000	21 815 000	8 164 000	17 814 000
Total Assets	45 053 000	44 611 000	51 043 000	48 598 000
Total Retained Equity	36 019 000	35 701 000	37 907 000	39 153 000
Total Equity	44 664 000	44 346 000	46 552 000	47 798 000
Total Long-Term Debt	−50 000	0	0	0
Total Current Debt	439 000	265 000	4 491 000	799 000
Total Equity and Debt	45 053 000	44 611 000	51 043 000	48 598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	178 000	178 000	137 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	281 000	278 000	211 000	161 000
Operating Profit	−281 000	−279 000	−211 000	−161 000
Financial Income	599 000	2 573 000	3 164 000	2 634 000
Financial Costs	1 000	0	0	0
Financial Balance	598 000	2 573 000	3 164 000	2 634 000
Dividends	0	4 500 000	4 200 000	600 000
Net Income	317 000	2 295 000	2 953 000	2 473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 730 000	3 730 000	3 730 000	3 659 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 730 000	3 730 000	3 730 000	3 659 000
Total Fiancial Fixed Assets	19 467 000	19 065 000	39 149 000	27 125 000
Total Fixed Assets	23 198 000	22 796 000	42 879 000	30 783 000
Stock	0	0	0	50 000
Total Investments	0	0	0	0
Cash, Bank	21 855 000	21 815 000	8 108 000	17 764 000
Total Current Assets	21 855 000	21 815 000	8 164 000	17 814 000
Total Assets	45 053 000	44 611 000	51 043 000	48 598 000
Total Equity	44 664 000	44 346 000	46 552 000	47 798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−50 000	0	0	0
Creditors	16 000	0	5 000	3 000
Unpaid Taxes	206 000	103 000	77 000	58 000
Dividends	0	4 500 000	4 200 000	600 000
Other Current Debt	217 000	161 000	209 000	139 000
Total Current Debt	439 000	265 000	4 491 000	799 000
Total Equity and Debt	45 053 000	44 611 000	51 043 000	48 598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,71 %	5,18 %	6,34 %	5,17 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	49,78	82,32	1,82	22,3
Quick Ratio	49,78	82,32	1,82	23,78
Equity Ratio	0,99	0,99	0,91	0,98
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table