SN EIENDOM AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

−1,28 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	96 000	96 000
Net Income	−36 000	7 000	8 000	0
Total Assets	4 095 000	4 034 000	4 033 000	4 037 000
Total Equity	2 812 000	2 848 000	2 842 000	2 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	96 000	96 000
Expenditure	92 000	47 000	40 000	47 000
Operating Profit	4 000	49 000	56 000	49 000
Financial Income	0	0	0	0
Financial Costs	50 000	41 000	45 000	49 000
Financial Balance	−50 000	−41 000	−45 000	−49 000
Earnings Before Tax	−46 000	8 000	11 000	0
Tax	−10 000	2 000	2 000	0
Net Income	−36 000	7 000	8 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 018 000	4 008 000	4 010 000	4 012 000
Total Current Assets	77 000	26 000	23 000	25 000
Total Assets	4 095 000	4 034 000	4 033 000	4 037 000
Total Retained Equity	2 712 000	2 748 000	2 742 000	2 733 000
Total Equity	2 812 000	2 848 000	2 842 000	2 833 000
Total Long-Term Debt	967 000	949 000	1 001 000	1 053 000
Total Current Debt	316 000	237 000	190 000	151 000
Total Equity and Debt	4 095 000	4 034 000	4 033 000	4 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	96 000	96 000	96 000	96 000
Revenue	96 000	96 000	96 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	47 000	40 000	47 000
Operating Profit	4 000	49 000	56 000	49 000
Financial Income	0	0	0	0
Financial Costs	50 000	41 000	45 000	49 000
Financial Balance	−50 000	−41 000	−45 000	−49 000
Dividends	0	0	0	0
Net Income	−36 000	7 000	8 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	122 000	112 000	114 000	116 000
Real Eastate	3 896 000	3 896 000	3 896 000	3 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 896 000	3 896 000	3 896 000	3 896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 018 000	4 008 000	4 010 000	4 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	26 000	23 000	25 000
Total Current Assets	77 000	26 000	23 000	25 000
Total Assets	4 095 000	4 034 000	4 033 000	4 037 000
Total Equity	2 812 000	2 848 000	2 842 000	2 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	967 000	949 000	1 001 000	1 053 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	316 000	237 000	190 000	151 000
Total Current Debt	316 000	237 000	190 000	151 000
Total Equity and Debt	4 095 000	4 034 000	4 033 000	4 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,28 %	0,25 %	0,28 %	0 %
Debt-to-Equity Ratio	0,34	0,33	0,35	0,37
Operating Profit Margin	4,17 %	51,04 %	58,33 %	51,04 %
Current Ratio	0,24	0,11	0,12	0,17
Quick Ratio	0,24	0,11	0,12	0,17
Equity Ratio	0,69	0,71	0,7	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %