SANDSTUVEIEN GARASJEANLEGG AS

0178 OSLO

Finances

Return on Equity

2,83 %

Current Ratio

22,09

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	529 000	702 000	435 000	454 000
Net Income	101 000	243 000	1 077 000	401 000
Total Assets	3 890 000	3 946 000	3 904 000	2 990 000
Total Equity	3 573 000	3 473 000	3 230 000	2 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	529 000	702 000	435 000	454 000
Expenditure	232 000	312 000	304 000	326 000
Operating Profit	297 000	390 000	131 000	129 000
Financial Income	497 000	565 000	1 082 000	388 000
Financial Costs	622 000	645 000	131 000	97 000
Financial Balance	−125 000	−80 000	951 000	291 000
Earnings Before Tax	172 000	309 000	1 083 000	420 000
Tax	72 000	66 000	6 000	19 000
Net Income	101 000	243 000	1 077 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	907 000	945 000	1 027 000	1 070 000
Total Current Assets	2 982 000	3 000 000	2 877 000	1 920 000
Total Assets	3 890 000	3 946 000	3 904 000	2 990 000
Total Retained Equity	3 213 000	3 113 000	2 870 000	1 793 000
Total Equity	3 573 000	3 473 000	3 230 000	2 153 000
Total Long-Term Debt	181 000	329 000	423 000	565 000
Total Current Debt	135 000	144 000	251 000	272 000
Total Equity and Debt	3 890 000	3 946 000	3 904 000	2 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	529 000	702 000	435 000	454 000
Revenue	529 000	702 000	435 000	454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	39 000	43 000	45 000
Impairment	0	0	0	0
Expenditure	232 000	312 000	304 000	326 000
Operating Profit	297 000	390 000	131 000	129 000
Financial Income	497 000	565 000	1 082 000	388 000
Financial Costs	622 000	645 000	131 000	97 000
Financial Balance	−125 000	−80 000	951 000	291 000
Dividends	0	0	0	150 000
Net Income	101 000	243 000	1 077 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	907 000	945 000	1 027 000	1 070 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	907 000	945 000	1 027 000	1 070 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	907 000	945 000	1 027 000	1 070 000
Stock	0	0	0	0
Total Investments	2 809 000	2 778 000	2 630 000	1 633 000
Cash, Bank	44 000	209 000	129 000	223 000
Total Current Assets	2 982 000	3 000 000	2 877 000	1 920 000
Total Assets	3 890 000	3 946 000	3 904 000	2 990 000
Total Equity	3 573 000	3 473 000	3 230 000	2 153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	181 000	329 000	423 000	565 000
Creditors	0	0	0	0
Unpaid Taxes	0	37 000	36 000	34 000
Dividends	0	0	0	150 000
Other Current Debt	46 000	77 000	198 000	56 000
Total Current Debt	135 000	144 000	251 000	272 000
Total Equity and Debt	3 890 000	3 946 000	3 904 000	2 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,83 %	7 %	33,34 %	18,63 %
Debt-to-Equity Ratio	0,05	0,09	0,13	0,26
Operating Profit Margin	56,14 %	55,56 %	30,11 %	28,41 %
Current Ratio	22,09	20,83	11,46	7,06
Quick Ratio	22,09	20,83	11,46	7,06
Equity Ratio	0,92	0,88	0,83	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %