HALVOR SOLBERG HOLDING AS

3870 FYRESDAL

Finances

Return on Equity

16,54 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	220 000	211 000	197 000	198 000
Net Income	634 000	11 000	−929 000	267 000
Total Assets	4 098 000	3 560 000	3 574 000	4 628 000
Total Equity	3 832 000	3 398 000	3 387 000	4 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	220 000	211 000	197 000	198 000
Expenditure	−414 000	201 000	1 126 000	116 000
Operating Profit	634 000	11 000	−929 000	82 000
Financial Income	0	0	0	212 000
Financial Costs	0	0	0	27 000
Financial Balance	0	0	0	185 000
Earnings Before Tax	634 000	11 000	−929 000	267 000
Tax	0	0	0	0
Net Income	634 000	11 000	−929 000	267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 553 000	3 542 000	3 542 000	3 542 000
Total Current Assets	545 000	18 000	32 000	1 086 000
Total Assets	4 098 000	3 560 000	3 574 000	4 628 000
Total Retained Equity	3 732 000	3 298 000	3 287 000	4 216 000
Total Equity	3 832 000	3 398 000	3 387 000	4 316 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	163 000	187 000	313 000
Total Equity and Debt	4 098 000	3 560 000	3 574 000	4 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	220 000	211 000	197 000	198 000
Revenue	220 000	211 000	197 000	198 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−414 000	201 000	1 126 000	116 000
Operating Profit	634 000	11 000	−929 000	82 000
Financial Income	0	0	0	212 000
Financial Costs	0	0	0	27 000
Financial Balance	0	0	0	185 000
Dividends	200 000	0	0	0
Net Income	634 000	11 000	−929 000	267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 546 000	2 535 000	2 535 000	2 535 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 546 000	2 535 000	2 535 000	2 535 000
Total Fiancial Fixed Assets	1 008 000	1 008 000	1 008 000	1 008 000
Total Fixed Assets	3 553 000	3 542 000	3 542 000	3 542 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	8 000	29 000	215 000
Total Current Assets	545 000	18 000	32 000	1 086 000
Total Assets	4 098 000	3 560 000	3 574 000	4 628 000
Total Equity	3 832 000	3 398 000	3 387 000	4 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	0
Other Current Debt	267 000	155 000	184 000	311 000
Total Current Debt	267 000	163 000	187 000	313 000
Total Equity and Debt	4 098 000	3 560 000	3 574 000	4 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,54 %	0,32 %	−27,43 %	6,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	288,18 %	5,21 %	−471,57 %	41,41 %
Current Ratio	2,04	0,11	0,17	3,47
Quick Ratio	2,04	0,11	0,17	3,47
Equity Ratio	0,94	0,95	0,95	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %