HAR INVEST AS

7562 SAKSVIK

Finances

Share Ownership

Return on Equity

94,82 %

Current Ratio

5,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	16 117 000	2 452 000	1 629 000	−34 000
Total Assets	20 997 000	5 580 000	3 728 000	2 752 000
Total Equity	16 997 000	5 580 000	3 728 000	2 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	44 000	21 000	11 000
Operating Profit	−54 000	−44 000	−21 000	−11 000
Financial Income	16 448 000	2 496 000	1 670 000	3 000
Financial Costs	277 000	0	21 000	26 000
Financial Balance	16 171 000	2 496 000	1 649 000	−23 000
Earnings Before Tax	16 117 000	2 452 000	1 629 000	−34 000
Tax	0	0	0	0
Net Income	16 117 000	2 452 000	1 629 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 270 000	1 851 000	2 176 000
Total Current Assets	20 997 000	4 310 000	1 877 000	576 000
Total Assets	20 997 000	5 580 000	3 728 000	2 752 000
Total Retained Equity	15 970 000	4 552 000	2 700 000	1 071 000
Total Equity	16 997 000	5 580 000	3 728 000	2 098 000
Total Long-Term Debt	0	0	0	654 000
Total Current Debt	4 000 000	0	0	0
Total Equity and Debt	20 997 000	5 580 000	3 728 000	2 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	44 000	21 000	11 000
Operating Profit	−54 000	−44 000	−21 000	−11 000
Financial Income	16 448 000	2 496 000	1 670 000	3 000
Financial Costs	277 000	0	21 000	26 000
Financial Balance	16 171 000	2 496 000	1 649 000	−23 000
Dividends	0	0	0	0
Net Income	16 117 000	2 452 000	1 629 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 270 000	1 851 000	2 176 000
Total Fixed Assets	0	1 270 000	1 851 000	2 176 000
Stock	0	0	0	0
Total Investments	3 100 000	1 077 000	0	0
Cash, Bank	17 896 000	3 232 000	1 876 000	575 000
Total Current Assets	20 997 000	4 310 000	1 877 000	576 000
Total Assets	20 997 000	5 580 000	3 728 000	2 752 000
Total Equity	16 997 000	5 580 000	3 728 000	2 098 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	654 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000 000	0	0	0
Total Current Debt	4 000 000	0	0	0
Total Equity and Debt	20 997 000	5 580 000	3 728 000	2 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,82 %	43,94 %	43,7 %	−1,62 %
Debt-to-Equity Ratio	0	0	0	0,31
Operating Profit Margin	-	-	-	-
Current Ratio	5,25	-	-	-
Quick Ratio	5,25	-	-	-
Equity Ratio	0,81	1	1	0,76
Gross Profit Margin	-	-	-	-