LARS YNGVE EGE HOLDING AS

1178 OSLO

Finances

Return on Equity

2 973,17 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 876 000	2 409 000	2 433 000	2 478 000
Total Assets	9 626 000	8 711 000	9 309 000	9 888 000
Total Equity	164 000	4 688 000	6 279 000	6 846 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	14 000	27 000	6 000
Operating Profit	−17 000	−14 000	−27 000	−6 000
Financial Income	4 955 000	2 446 000	2 490 000	2 526 000
Financial Costs	0	0	0	0
Financial Balance	4 955 000	2 446 000	2 490 000	2 526 000
Earnings Before Tax	4 937 000	2 432 000	2 463 000	2 520 000
Tax	62 000	23 000	30 000	42 000
Net Income	4 876 000	2 409 000	2 433 000	2 478 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	159 000	159 000	159 000	159 000
Total Current Assets	9 466 000	8 552 000	9 150 000	9 729 000
Total Assets	9 626 000	8 711 000	9 309 000	9 888 000
Total Retained Equity	22 000	4 547 000	6 138 000	6 704 000
Total Equity	164 000	4 688 000	6 279 000	6 846 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 462 000	4 023 000	3 030 000	3 042 000
Total Equity and Debt	9 626 000	8 711 000	9 309 000	9 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	14 000	27 000	6 000
Operating Profit	−17 000	−14 000	−27 000	−6 000
Financial Income	4 955 000	2 446 000	2 490 000	2 526 000
Financial Costs	0	0	0	0
Financial Balance	4 955 000	2 446 000	2 490 000	2 526 000
Dividends	9 400 000	4 000 000	3 000 000	3 000 000
Net Income	4 876 000	2 409 000	2 433 000	2 478 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	159 000	159 000	159 000	159 000
Total Fixed Assets	159 000	159 000	159 000	159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	56 000	60 000	3 000
Total Current Assets	9 466 000	8 552 000	9 150 000	9 729 000
Total Assets	9 626 000	8 711 000	9 309 000	9 888 000
Total Equity	164 000	4 688 000	6 279 000	6 846 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	9 400 000	4 000 000	3 000 000	3 000 000
Other Current Debt	0	0	0	0
Total Current Debt	9 462 000	4 023 000	3 030 000	3 042 000
Total Equity and Debt	9 626 000	8 711 000	9 309 000	9 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 973,17 %	51,39 %	38,75 %	36,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1	2,13	3,02	3,2
Quick Ratio	1	2,13	3,02	3,2
Equity Ratio	0,02	0,54	0,67	0,69
Gross Profit Margin	-	-	-	-