SKANSVEGEN 5 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

12,61 %

Current Ratio

5,61

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 429 000	4 215 000	4 185 000	4 118 000
Net Income	3 439 000	3 206 000	3 195 000	3 177 000
Total Assets	31 988 000	29 680 000	27 683 000	24 514 000
Total Equity	27 274 000	27 335 000	25 298 000	23 285 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 429 000	4 215 000	4 185 000	4 118 000
Expenditure	167 000	166 000	164 000	167 000
Operating Profit	4 262 000	4 049 000	4 021 000	3 950 000
Financial Income	148 000	62 000	77 000	122 000
Financial Costs	0	0	1 000	0
Financial Balance	148 000	62 000	76 000	122 000
Earnings Before Tax	4 409 000	4 111 000	4 097 000	4 073 000
Tax	970 000	904 000	902 000	896 000
Net Income	3 439 000	3 206 000	3 195 000	3 177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 763 000	6 754 000	6 830 000	6 895 000
Total Current Assets	25 224 000	22 926 000	20 853 000	17 619 000
Total Assets	31 988 000	29 680 000	27 683 000	24 514 000
Total Retained Equity	24 453 000	24 514 000	22 478 000	20 465 000
Total Equity	27 274 000	27 335 000	25 298 000	23 285 000
Total Long-Term Debt	214 000	242 000	271 000	300 000
Total Current Debt	4 500 000	2 103 000	2 113 000	929 000
Total Equity and Debt	31 988 000	29 680 000	27 683 000	24 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 429 000	4 215 000	4 185 000	4 118 000
Revenue	4 429 000	4 215 000	4 185 000	4 118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	138 000	138 000	138 000	138 000
Impairment	0	0	0	0
Expenditure	167 000	166 000	164 000	167 000
Operating Profit	4 262 000	4 049 000	4 021 000	3 950 000
Financial Income	148 000	62 000	77 000	122 000
Financial Costs	0	0	1 000	0
Financial Balance	148 000	62 000	76 000	122 000
Dividends	3 500 000	0	0	0
Net Income	3 439 000	3 206 000	3 195 000	3 177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 309 000	1 447 000	1 585 000	1 723 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 309 000	1 447 000	1 585 000	1 723 000
Total Fiancial Fixed Assets	5 454 000	5 307 000	5 245 000	5 172 000
Total Fixed Assets	6 763 000	6 754 000	6 830 000	6 895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 224 000	22 926 000	20 853 000	17 618 000
Total Current Assets	25 224 000	22 926 000	20 853 000	17 619 000
Total Assets	31 988 000	29 680 000	27 683 000	24 514 000
Total Equity	27 274 000	27 335 000	25 298 000	23 285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	214 000	242 000	271 000	300 000
Creditors	1 000	0	1 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	3 500 000	0	0	0
Other Current Debt	0	1 500 000	1 516 000	0
Total Current Debt	4 500 000	2 103 000	2 113 000	929 000
Total Equity and Debt	31 988 000	29 680 000	27 683 000	24 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,61 %	11,73 %	12,63 %	13,64 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	96,23 %	96,06 %	96,08 %	95,92 %
Current Ratio	5,61	10,9	9,87	18,97
Quick Ratio	5,61	10,9	9,87	18,97
Equity Ratio	0,85	0,92	0,91	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %