GAMLEBYGG AS

0151 OSLO

Finances

Return on Equity

37 %

Current Ratio

35,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	995 000	−5 000	−3 000	−5 000
Total Assets	2 762 000	1 762 000	1 762 000	1 762 000
Total Equity	2 689 000	1 694 000	1 699 000	1 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	3 000	5 000
Operating Profit	−6 000	−5 000	−3 000	−5 000
Financial Income	1 000 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000 000	0	0	0
Earnings Before Tax	995 000	−5 000	−3 000	−5 000
Tax	0	0	0	0
Net Income	995 000	−5 000	−3 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 000	173 000	173 000	173 000
Total Current Assets	2 589 000	1 589 000	1 589 000	1 589 000
Total Assets	2 762 000	1 762 000	1 762 000	1 762 000
Total Retained Equity	2 465 000	1 470 000	1 475 000	1 478 000
Total Equity	2 689 000	1 694 000	1 699 000	1 702 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	67 000	63 000	60 000
Total Equity and Debt	2 762 000	1 762 000	1 762 000	1 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	3 000	5 000
Operating Profit	−6 000	−5 000	−3 000	−5 000
Financial Income	1 000 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000 000	0	0	0
Dividends	0	0	0	0
Net Income	995 000	−5 000	−3 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	173 000	173 000	173 000	173 000
Total Fixed Assets	173 000	173 000	173 000	173 000
Stock	965 000	965 000	965 000	965 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 589 000	1 589 000	1 589 000	1 589 000
Total Assets	2 762 000	1 762 000	1 762 000	1 762 000
Total Equity	2 689 000	1 694 000	1 699 000	1 702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	13 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	55 000	57 000	55 000
Total Current Debt	73 000	67 000	63 000	60 000
Total Equity and Debt	2 762 000	1 762 000	1 762 000	1 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37 %	−0,3 %	−0,18 %	−0,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	35,47	23,72	25,22	26,48
Quick Ratio	−2,9	−1,77	−1,76	−1,76
Equity Ratio	0,97	0,96	0,96	0,97
Gross Profit Margin	-	-	-	-