TOM ROGER HAMMER AS

0454 OSLO

Finances

Return on Equity

40,36 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	768 000	768 000	799 000	459 000
Total Assets	2 417 000	2 144 000	2 421 000	2 218 000
Total Equity	1 903 000	1 635 000	1 413 000	1 615 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	6 000	4 000	4 000
Operating Profit	−5 000	−6 000	−4 000	−4 000
Financial Income	782 000	779 000	811 000	466 000
Financial Costs	0	0	0	0
Financial Balance	782 000	779 000	811 000	466 000
Earnings Before Tax	776 000	773 000	806 000	462 000
Tax	8 000	5 000	7 000	4 000
Net Income	768 000	768 000	799 000	459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 123 000	1 123 000	1 123 000	1 123 000
Total Current Assets	1 293 000	1 021 000	1 297 000	1 095 000
Total Assets	2 417 000	2 144 000	2 421 000	2 218 000
Total Retained Equity	1 803 000	1 535 000	1 313 000	1 515 000
Total Equity	1 903 000	1 635 000	1 413 000	1 615 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	513 000	509 000	1 007 000	604 000
Total Equity and Debt	2 417 000	2 144 000	2 421 000	2 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	6 000	4 000	4 000
Operating Profit	−5 000	−6 000	−4 000	−4 000
Financial Income	782 000	779 000	811 000	466 000
Financial Costs	0	0	0	0
Financial Balance	782 000	779 000	811 000	466 000
Dividends	500 000	500 000	1 000 000	600 000
Net Income	768 000	768 000	799 000	459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 123 000	1 123 000	1 123 000	1 123 000
Total Fixed Assets	1 123 000	1 123 000	1 123 000	1 123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	288 000	1 052 000	730 000
Total Current Assets	1 293 000	1 021 000	1 297 000	1 095 000
Total Assets	2 417 000	2 144 000	2 421 000	2 218 000
Total Equity	1 903 000	1 635 000	1 413 000	1 615 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	1 000 000	600 000
Other Current Debt	4 000	4 000	0	0
Total Current Debt	513 000	509 000	1 007 000	604 000
Total Equity and Debt	2 417 000	2 144 000	2 421 000	2 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,36 %	46,97 %	56,55 %	28,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,52	2,01	1,29	1,81
Quick Ratio	2,52	2,01	1,29	1,81
Equity Ratio	0,79	0,76	0,58	0,73
Gross Profit Margin	-	-	-	-