KAREM AS

4639 KRISTIANSAND S

Finances

Return on Equity

31,38 %

Current Ratio

10,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 605 000	6 850 000	1 350 000	1 950 000
Net Income	2 405 000	6 547 000	991 000	1 550 000
Total Assets	7 849 000	8 039 000	6 965 000	7 486 000
Total Equity	7 665 000	7 770 000	5 945 000	6 811 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 605 000	6 850 000	1 350 000	1 950 000
Expenditure	119 000	264 000	346 000	383 000
Operating Profit	2 486 000	6 585 000	1 004 000	1 567 000
Financial Income	0	0	0	0
Financial Costs	6 000	8 000	13 000	17 000
Financial Balance	−6 000	−8 000	−13 000	−17 000
Earnings Before Tax	2 480 000	6 577 000	991 000	1 550 000
Tax	75 000	29 000	0	0
Net Income	2 405 000	6 547 000	991 000	1 550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 223 000	8 028 000	6 781 000	7 453 000
Total Current Assets	1 626 000	11 000	183 000	33 000
Total Assets	7 849 000	8 039 000	6 965 000	7 486 000
Total Retained Equity	6 665 000	6 770 000	2 951 000	3 817 000
Total Equity	7 665 000	7 770 000	5 945 000	6 811 000
Total Long-Term Debt	36 000	136 000	231 000	331 000
Total Current Debt	149 000	133 000	788 000	344 000
Total Equity and Debt	7 849 000	8 039 000	6 965 000	7 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 605 000	6 850 000	1 350 000	1 950 000
Revenue	2 605 000	6 850 000	1 350 000	1 950 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	173 000	272 000	318 000
Impairment	0	0	0	0
Expenditure	119 000	264 000	346 000	383 000
Operating Profit	2 486 000	6 585 000	1 004 000	1 567 000
Financial Income	0	0	0	0
Financial Costs	6 000	8 000	13 000	17 000
Financial Balance	−6 000	−8 000	−13 000	−17 000
Dividends	0	0	0	0
Net Income	2 405 000	6 547 000	991 000	1 550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	405 000	578 000	850 000
Total Tangible Assets	0	405 000	578 000	850 000
Total Fiancial Fixed Assets	6 223 000	7 623 000	6 203 000	6 603 000
Total Fixed Assets	6 223 000	8 028 000	6 781 000	7 453 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	426 000	11 000	183 000	33 000
Total Current Assets	1 626 000	11 000	183 000	33 000
Total Assets	7 849 000	8 039 000	6 965 000	7 486 000
Total Equity	7 665 000	7 770 000	5 945 000	6 811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	136 000	231 000	331 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	110 000	104 000	788 000	344 000
Total Current Debt	149 000	133 000	788 000	344 000
Total Equity and Debt	7 849 000	8 039 000	6 965 000	7 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,38 %	84,26 %	16,67 %	22,76 %
Debt-to-Equity Ratio	0	0,02	0,04	0,05
Operating Profit Margin	95,43 %	96,13 %	74,37 %	80,36 %
Current Ratio	10,91	0,08	0,23	0,1
Quick Ratio	10,91	0,08	0,23	0,1
Equity Ratio	0,98	0,97	0,85	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %