SKIB AS

6770 NORDFJORDEID

Finances

Return on Equity

16,66 %

Current Ratio

3,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	624 000	1 011 000	943 000	290 000
Total Assets	4 358 000	4 233 000	3 717 000	3 081 000
Total Equity	3 746 000	3 522 000	3 011 000	2 868 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	55 000	34 000	33 000
Operating Profit	−59 000	−55 000	−34 000	−33 000
Financial Income	684 000	1 067 000	977 000	324 000
Financial Costs	1 000	1 000	0	0
Financial Balance	683 000	1 066 000	977 000	324 000
Earnings Before Tax	624 000	1 011 000	943 000	290 000
Tax	0	0	0	0
Net Income	624 000	1 011 000	943 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 350 000	2 350 000	2 350 000	2 350 000
Total Current Assets	2 008 000	1 883 000	1 367 000	730 000
Total Assets	4 358 000	4 233 000	3 717 000	3 081 000
Total Retained Equity	2 508 000	2 284 000	1 773 000	1 630 000
Total Equity	3 746 000	3 522 000	3 011 000	2 868 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	612 000	711 000	706 000	212 000
Total Equity and Debt	4 358 000	4 233 000	3 717 000	3 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	55 000	34 000	33 000
Operating Profit	−59 000	−55 000	−34 000	−33 000
Financial Income	684 000	1 067 000	977 000	324 000
Financial Costs	1 000	1 000	0	0
Financial Balance	683 000	1 066 000	977 000	324 000
Dividends	400 000	500 000	800 000	300 000
Net Income	624 000	1 011 000	943 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 350 000	2 350 000	2 350 000	2 350 000
Total Fixed Assets	2 350 000	2 350 000	2 350 000	2 350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 599 000	1 578 000	1 062 000	497 000
Total Current Assets	2 008 000	1 883 000	1 367 000	730 000
Total Assets	4 358 000	4 233 000	3 717 000	3 081 000
Total Equity	3 746 000	3 522 000	3 011 000	2 868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	5 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	500 000	800 000	300 000
Other Current Debt	206 000	206 000	206 000	206 000
Total Current Debt	612 000	711 000	706 000	212 000
Total Equity and Debt	4 358 000	4 233 000	3 717 000	3 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,66 %	28,71 %	31,32 %	10,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,28	2,65	1,94	3,44
Quick Ratio	3,28	2,65	1,94	3,44
Equity Ratio	0,86	0,83	0,81	0,93
Gross Profit Margin	-	-	-	-