PM EIENDOM AS

3724 SKIEN

Finances

Share Ownership

Return on Equity

5,22 %

Current Ratio

6,91

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	449 000	442 000	429 000	427 000
Net Income	188 000	233 000	223 000	223 000
Total Assets	4 361 000	4 325 000	4 219 000	4 135 000
Total Equity	3 600 000	3 482 000	3 319 000	3 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	449 000	442 000	429 000	427 000
Expenditure	172 000	114 000	106 000	87 000
Operating Profit	277 000	328 000	323 000	340 000
Financial Income	3 000	3 000	5 000	6 000
Financial Costs	39 000	34 000	42 000	59 000
Financial Balance	−36 000	−31 000	−37 000	−53 000
Earnings Before Tax	241 000	297 000	286 000	287 000
Tax	53 000	65 000	63 000	63 000
Net Income	188 000	233 000	223 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 768 000	3 768 000	3 768 000	3 454 000
Total Current Assets	594 000	558 000	451 000	681 000
Total Assets	4 361 000	4 325 000	4 219 000	4 135 000
Total Retained Equity	1 596 000	1 479 000	1 316 000	1 163 000
Total Equity	3 600 000	3 482 000	3 319 000	3 167 000
Total Long-Term Debt	676 000	746 000	816 000	879 000
Total Current Debt	86 000	98 000	84 000	90 000
Total Equity and Debt	4 361 000	4 325 000	4 219 000	4 135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	449 000	442 000	429 000	427 000
Revenue	449 000	442 000	429 000	427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	114 000	106 000	87 000
Operating Profit	277 000	328 000	323 000	340 000
Financial Income	3 000	3 000	5 000	6 000
Financial Costs	39 000	34 000	42 000	59 000
Financial Balance	−36 000	−31 000	−37 000	−53 000
Dividends	70 000	70 000	70 000	0
Net Income	188 000	233 000	223 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 768 000	3 768 000	3 768 000	3 452 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 768 000	3 768 000	3 768 000	3 452 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	3 768 000	3 768 000	3 768 000	3 454 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	593 000	530 000	451 000	681 000
Total Current Assets	594 000	558 000	451 000	681 000
Total Assets	4 361 000	4 325 000	4 219 000	4 135 000
Total Equity	3 600 000	3 482 000	3 319 000	3 167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	676 000	746 000	816 000	879 000
Creditors	11 000	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	70 000	70 000	70 000	0
Other Current Debt	22 000	22 000	21 000	27 000
Total Current Debt	86 000	98 000	84 000	90 000
Total Equity and Debt	4 361 000	4 325 000	4 219 000	4 135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,22 %	6,69 %	6,72 %	7,04 %
Debt-to-Equity Ratio	0,19	0,21	0,25	0,28
Operating Profit Margin	61,69 %	74,21 %	75,29 %	79,63 %
Current Ratio	6,91	5,69	5,37	7,57
Quick Ratio	6,91	5,69	5,37	7,57
Equity Ratio	0,83	0,81	0,79	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %