HOME AS

6823 SANDANE

Finances

Return on Equity

14,23 %

Current Ratio

17,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	355 000	291 000	−60 000	591 000
Total Assets	2 602 000	2 509 000	2 280 000	3 089 000
Total Equity	2 494 000	2 239 000	2 208 000	3 068 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	8 000	61 000	19 000
Operating Profit	−11 000	−8 000	−61 000	−19 000
Financial Income	364 000	301 000	1 000	610 000
Financial Costs	0	0	1 000	0
Financial Balance	364 000	301 000	0	610 000
Earnings Before Tax	353 000	293 000	−60 000	591 000
Tax	−2 000	2 000	0	0
Net Income	355 000	291 000	−60 000	591 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	690 000	690 000	690 000	690 000
Total Current Assets	1 912 000	1 818 000	1 590 000	2 399 000
Total Assets	2 602 000	2 509 000	2 280 000	3 089 000
Total Retained Equity	1 094 000	839 000	808 000	1 788 000
Total Equity	2 494 000	2 239 000	2 208 000	3 068 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	270 000	73 000	21 000
Total Equity and Debt	2 602 000	2 509 000	2 280 000	3 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	13 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	8 000	61 000	19 000
Operating Profit	−11 000	−8 000	−61 000	−19 000
Financial Income	364 000	301 000	1 000	610 000
Financial Costs	0	0	1 000	0
Financial Balance	364 000	301 000	0	610 000
Dividends	100 000	260 000	0	0
Net Income	355 000	291 000	−60 000	591 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	690 000	690 000	690 000	690 000
Total Fixed Assets	690 000	690 000	690 000	690 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	567 000	1 249 000	1 582 000	1 199 000
Total Current Assets	1 912 000	1 818 000	1 590 000	2 399 000
Total Assets	2 602 000	2 509 000	2 280 000	3 089 000
Total Equity	2 494 000	2 239 000	2 208 000	3 068 000
Short-Term Group Debt	0	0	11 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	260 000	0	0
Other Current Debt	8 000	8 000	62 000	21 000
Total Current Debt	108 000	270 000	73 000	21 000
Total Equity and Debt	2 602 000	2 509 000	2 280 000	3 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,23 %	13 %	−2,72 %	19,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	17,7	6,73	21,78	114,24
Quick Ratio	17,7	6,73	21,78	114,24
Equity Ratio	0,96	0,89	0,97	0,99
Gross Profit Margin	-	-	-	-