FRODE BRUN SOLBERG HOLDING AS

7010 TRONDHEIM

Finances

Return on Equity

1,29 %

Current Ratio

4,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	18 000	325 000	77 000	116 000
Total Assets	1 551 000	1 762 000	3 006 000	2 950 000
Total Equity	1 397 000	1 533 000	1 436 000	1 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	136 000	−167 000	50 000	7 000
Operating Profit	−136 000	167 000	−50 000	−7 000
Financial Income	154 000	159 000	126 000	123 000
Financial Costs	0	0	0	0
Financial Balance	154 000	159 000	126 000	123 000
Earnings Before Tax	18 000	325 000	77 000	116 000
Tax	0	0	0	0
Net Income	18 000	325 000	77 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	835 000	1 044 000	2 287 000	2 307 000
Total Current Assets	716 000	718 000	719 000	643 000
Total Assets	1 551 000	1 762 000	3 006 000	2 950 000
Total Retained Equity	1 165 000	1 300 000	1 204 000	1 127 000
Total Equity	1 397 000	1 533 000	1 436 000	1 360 000
Total Long-Term Debt	0	0	703 000	722 000
Total Current Debt	154 000	229 000	868 000	869 000
Total Equity and Debt	1 551 000	1 762 000	3 006 000	2 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	−167 000	50 000	7 000
Operating Profit	−136 000	167 000	−50 000	−7 000
Financial Income	154 000	159 000	126 000	123 000
Financial Costs	0	0	0	0
Financial Balance	154 000	159 000	126 000	123 000
Dividends	154 000	229 000	0	0
Net Income	18 000	325 000	77 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 466 000	1 466 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 466 000	1 466 000
Total Fiancial Fixed Assets	835 000	1 044 000	821 000	841 000
Total Fixed Assets	835 000	1 044 000	2 287 000	2 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	716 000	718 000	719 000	643 000
Total Current Assets	716 000	718 000	719 000	643 000
Total Assets	1 551 000	1 762 000	3 006 000	2 950 000
Total Equity	1 397 000	1 533 000	1 436 000	1 360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	703 000	722 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	154 000	229 000	0	0
Other Current Debt	154 000	229 000	868 000	869 000
Total Current Debt	154 000	229 000	868 000	869 000
Total Equity and Debt	1 551 000	1 762 000	3 006 000	2 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,29 %	21,2 %	5,36 %	8,53 %
Debt-to-Equity Ratio	0	0	0,49	0,53
Operating Profit Margin	-	-	-	-
Current Ratio	4,65	3,14	0,83	0,74
Quick Ratio	4,65	3,14	0,83	0,74
Equity Ratio	0,9	0,87	0,48	0,46
Gross Profit Margin	-	-	-	-