LARS KRISTIANSEN INVEST AS

3152 TOLVSRØD

Finances

Return on Equity

14,15 %

Current Ratio

6,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	247 000	275 000	6 000	55 000
Total Assets	1 798 000	1 850 000	1 625 000	1 696 000
Total Equity	1 745 000	1 798 000	1 573 000	1 618 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	16 000	18 000	12 000
Operating Profit	−14 000	−16 000	−18 000	−12 000
Financial Income	264 000	293 000	25 000	97 000
Financial Costs	0	0	0	27 000
Financial Balance	264 000	293 000	25 000	70 000
Earnings Before Tax	250 000	277 000	7 000	58 000
Tax	3 000	2 000	2 000	3 000
Net Income	247 000	275 000	6 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 460 000	1 491 000	1 526 000	1 576 000
Total Current Assets	337 000	358 000	99 000	120 000
Total Assets	1 798 000	1 850 000	1 625 000	1 696 000
Total Retained Equity	1 645 000	1 698 000	1 473 000	1 518 000
Total Equity	1 745 000	1 798 000	1 573 000	1 618 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	52 000	52 000	78 000
Total Equity and Debt	1 798 000	1 850 000	1 625 000	1 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	16 000	18 000	12 000
Operating Profit	−14 000	−16 000	−18 000	−12 000
Financial Income	264 000	293 000	25 000	97 000
Financial Costs	0	0	0	27 000
Financial Balance	264 000	293 000	25 000	70 000
Dividends	50 000	50 000	50 000	75 000
Net Income	247 000	275 000	6 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 460 000	1 491 000	1 526 000	1 576 000
Total Fixed Assets	1 460 000	1 491 000	1 526 000	1 576 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	302 000	29 000	47 000
Total Current Assets	337 000	358 000	99 000	120 000
Total Assets	1 798 000	1 850 000	1 625 000	1 696 000
Total Equity	1 745 000	1 798 000	1 573 000	1 618 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	50 000	50 000	50 000	75 000
Other Current Debt	50 000	0	0	0
Total Current Debt	53 000	52 000	52 000	78 000
Total Equity and Debt	1 798 000	1 850 000	1 625 000	1 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,15 %	15,29 %	0,38 %	3,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,36	6,88	1,9	1,54
Quick Ratio	6,36	6,88	1,9	1,54
Equity Ratio	0,97	0,97	0,97	0,95
Gross Profit Margin	-	-	-	-