CHOICE CONSULT AS

7105 STADSBYGD

Finances

Return on Equity

−0,2 %

Current Ratio

2,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	118 000	1 887 000	1 856 000
Total Assets	2 547 000	3 198 000	3 948 000	3 469 000
Total Equity	2 010 000	2 814 000	2 877 000	2 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	80 000	23 000	15 000	2 000
Operating Profit	−81 000	−23 000	−15 000	−2 000
Financial Income	103 000	194 000	1 910 000	1 878 000
Financial Costs	32 000	71 000	0	0
Financial Balance	71 000	123 000	1 910 000	1 878 000
Earnings Before Tax	−10 000	100 000	1 895 000	1 876 000
Tax	−7 000	−19 000	7 000	20 000
Net Income	−4 000	118 000	1 887 000	1 856 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 181 000	1 234 000	1 377 000	1 865 000
Total Current Assets	1 367 000	1 964 000	2 570 000	1 604 000
Total Assets	2 547 000	3 198 000	3 948 000	3 469 000
Total Retained Equity	1 843 000	2 647 000	2 710 000	2 074 000
Total Equity	2 010 000	2 814 000	2 877 000	2 241 000
Total Long-Term Debt	0	0	67 000	7 000
Total Current Debt	538 000	384 000	1 004 000	1 220 000
Total Equity and Debt	2 547 000	3 198 000	3 948 000	3 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	23 000	15 000	2 000
Operating Profit	−81 000	−23 000	−15 000	−2 000
Financial Income	103 000	194 000	1 910 000	1 878 000
Financial Costs	32 000	71 000	0	0
Financial Balance	71 000	123 000	1 910 000	1 878 000
Dividends	500 000	250 000	1 000 000	1 200 000
Net Income	−4 000	118 000	1 887 000	1 856 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	19 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 155 000	1 215 000	1 377 000	1 865 000
Total Fixed Assets	1 181 000	1 234 000	1 377 000	1 865 000
Stock	0	0	0	0
Total Investments	176 000	158 000	0	0
Cash, Bank	1 191 000	1 806 000	2 570 000	469 000
Total Current Assets	1 367 000	1 964 000	2 570 000	1 604 000
Total Assets	2 547 000	3 198 000	3 948 000	3 469 000
Total Equity	2 010 000	2 814 000	2 877 000	2 241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	67 000	7 000
Creditors	0	0	0	0
Unpaid Taxes	12 000	11 000	0	0
Dividends	500 000	250 000	1 000 000	1 200 000
Other Current Debt	25 000	124 000	4 000	8 000
Total Current Debt	538 000	384 000	1 004 000	1 220 000
Total Equity and Debt	2 547 000	3 198 000	3 948 000	3 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,2 %	4,19 %	65,59 %	82,82 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,54	5,11	2,56	1,31
Quick Ratio	2,54	5,11	2,56	1,31
Equity Ratio	0,79	0,88	0,73	0,65
Gross Profit Margin	-	-	-	-