company

ORTHOMAX AS

0688 OSLO

Finances

Share Ownership

Return on Equity

14,91 %

Current Ratio

19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	959 000	348 000	278 000	316 000
Net Income	613 000	210 000	149 000	166 000
Total Assets	4 338 000	3 608 000	3 385 000	3 228 000
Total Equity	4 112 000	3 524 000	3 334 000	3 185 000

Income (NOK)	2022	2021	2020	2019
Revenue	959 000	348 000	278 000	316 000
Expenditure	142 000	76 000	85 000	106 000
Operating Profit	817 000	272 000	194 000	210 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	21 000	0	0	0
Financial Balance	−20 000	0	2 000	2 000
Earnings Before Tax	797 000	272 000	195 000	212 000
Tax	184 000	62 000	46 000	47 000
Net Income	613 000	210 000	149 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	27 000	40 000	60 000
Total Current Assets	4 294 000	3 582 000	3 345 000	3 167 000
Total Assets	4 338 000	3 608 000	3 385 000	3 228 000
Total Retained Equity	4 012 000	3 424 000	3 234 000	3 085 000
Total Equity	4 112 000	3 524 000	3 334 000	3 185 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	226 000	84 000	51 000	42 000
Total Equity and Debt	4 338 000	3 608 000	3 385 000	3 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	0	0	0
Other Income	954 000	348 000	278 000	316 000
Revenue	959 000	348 000	278 000	316 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	1 000	1 000
Depreciation	9 000	11 000	19 000	21 000
Impairment	0	0	0	0
Expenditure	142 000	76 000	85 000	106 000
Operating Profit	817 000	272 000	194 000	210 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	21 000	0	0	0
Financial Balance	−20 000	0	2 000	2 000
Dividends	25 000	20 000	0	0
Net Income	613 000	210 000	149 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	15 000	17 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	11 000	22 000	42 000
Total Tangible Assets	32 000	11 000	22 000	42 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	27 000	40 000	60 000
Stock	0	0	0	0
Total Investments	2 917 000	0	0	0
Cash, Bank	1 094 000	3 471 000	3 193 000	3 084 000
Total Current Assets	4 294 000	3 582 000	3 345 000	3 167 000
Total Assets	4 338 000	3 608 000	3 385 000	3 228 000
Total Equity	4 112 000	3 524 000	3 334 000	3 185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	25 000	20 000	0	0
Other Current Debt	17 000	4 000	6 000	1 000
Total Current Debt	226 000	84 000	51 000	42 000
Total Equity and Debt	4 338 000	3 608 000	3 385 000	3 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,91 %	5,96 %	4,47 %	5,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,19 %	78,16 %	69,78 %	66,46 %
Current Ratio	19	42,64	65,59	75,4
Quick Ratio	19	42,64	65,59	75,4
Equity Ratio	0,95	0,98	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English