AT WORK INVEST AS

7606 LEVANGER

Finances

Return on Equity

−2,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	0	35 000	0
Net Income	−21 000	51 000	24 000	−1 000
Total Assets	1 009 000	1 044 000	1 040 000	1 007 000
Total Equity	820 000	854 000	800 000	769 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	0	35 000	0
Expenditure	119 000	13 000	30 000	1 000
Operating Profit	−110 000	−13 000	5 000	−1 000
Financial Income	100 000	75 000	25 000	0
Financial Costs	0	0	0	0
Financial Balance	100 000	75 000	25 000	0
Earnings Before Tax	−10 000	62 000	30 000	−1 000
Tax	11 000	11 000	6 000	0
Net Income	−21 000	51 000	24 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 006 000	1 006 000	1 006 000	1 006 000
Total Current Assets	3 000	37 000	33 000	0
Total Assets	1 009 000	1 044 000	1 040 000	1 007 000
Total Retained Equity	−21 000	13 000	−71 000	−72 000
Total Equity	820 000	854 000	800 000	769 000
Total Long-Term Debt	189 000	189 000	239 000	233 000
Total Current Debt	0	0	0	5 000
Total Equity and Debt	1 009 000	1 044 000	1 040 000	1 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 000	0	35 000	0
Revenue	9 000	0	35 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	13 000	30 000	1 000
Operating Profit	−110 000	−13 000	5 000	−1 000
Financial Income	100 000	75 000	25 000	0
Financial Costs	0	0	0	0
Financial Balance	100 000	75 000	25 000	0
Dividends	0	0	0	0
Net Income	−21 000	51 000	24 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 006 000	1 006 000	1 006 000	1 006 000
Total Fixed Assets	1 006 000	1 006 000	1 006 000	1 006 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	37 000	33 000	0
Total Current Assets	3 000	37 000	33 000	0
Total Assets	1 009 000	1 044 000	1 040 000	1 007 000
Total Equity	820 000	854 000	800 000	769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	189 000	189 000	239 000	233 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	0	0	0	5 000
Total Equity and Debt	1 009 000	1 044 000	1 040 000	1 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,56 %	5,97 %	3 %	−0,13 %
Debt-to-Equity Ratio	0,23	0,22	0,3	0,3
Operating Profit Margin	−1 222,22 %	-	14,29 %	-
Current Ratio	-	-	-	0
Quick Ratio	-	-	-	0
Equity Ratio	0,81	0,82	0,77	0,76
Gross Profit Margin	100 %	-	100 %	-