TROND'S INVEST AS

8515 NARVIK

Finances

Return on Equity

0 %

Current Ratio

110,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	350 000	197 000	198 000
Total Assets	4 113 000	4 114 000	4 364 000	4 166 000
Total Equity	4 108 000	4 108 000	3 757 000	4 161 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	352 000	198 000	198 000
Financial Costs	0	0	0
Financial Balance	352 000	198 000	198 000
Earnings Before Tax	352 000	198 000	198 000
Tax	1 000	1 000	0
Net Income	350 000	197 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 562 000	3 562 000	3 562 000	3 562 000
Total Current Assets	551 000	553 000	802 000	604 000
Total Assets	4 113 000	4 114 000	4 364 000	4 166 000
Total Retained Equity	521 000	521 000	171 000	574 000
Total Equity	4 108 000	4 108 000	3 757 000	4 161 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	7 000	607 000	5 000
Total Equity and Debt	4 113 000	4 114 000	4 364 000	4 166 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	352 000	198 000	198 000
Financial Costs	0	0	0
Financial Balance	352 000	198 000	198 000
Dividends	0	600 000	0
Net Income	350 000	197 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 562 000	3 562 000	3 562 000	3 562 000
Total Fixed Assets	3 562 000	3 562 000	3 562 000	3 562 000
Stock	0	0	0	0
Total Investments	251 000	251 000	297 000	297 000
Cash, Bank	300 000	104 000	307 000	208 000
Total Current Assets	551 000	553 000	802 000	604 000
Total Assets	4 113 000	4 114 000	4 364 000	4 166 000
Total Equity	4 108 000	4 108 000	3 757 000	4 161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	600 000	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	5 000	7 000	607 000	5 000
Total Equity and Debt	4 113 000	4 114 000	4 364 000	4 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	8,52 %	5,24 %	4,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	110,2	79	1,32	120,8
Quick Ratio	110,2	79	1,32	120,8
Equity Ratio	1	1	0,86	1
Gross Profit Margin	-	-	-	-