NONO AS

4276 VEAVÅGEN

Finances

Return on Equity

82,85 %

Current Ratio

11,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 026 000	1 802 000	908 000	903 000
Net Income	2 000 000	1 783 000	886 000	891 000
Total Assets	2 577 000	2 526 000	1 734 000	1 750 000
Total Equity	2 414 000	1 914 000	1 731 000	1 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 026 000	1 802 000	908 000	903 000
Expenditure	18 000	7 000	19 000	7 000
Operating Profit	2 008 000	1 795 000	889 000	896 000
Financial Income	5 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	1 000
Earnings Before Tax	2 013 000	1 795 000	889 000	897 000
Tax	13 000	12 000	3 000	6 000
Net Income	2 000 000	1 783 000	886 000	891 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	750 000	750 000	750 000	750 000
Total Current Assets	1 827 000	1 776 000	984 000	1 000 000
Total Assets	2 577 000	2 526 000	1 734 000	1 750 000
Total Retained Equity	2 314 000	1 814 000	1 631 000	1 645 000
Total Equity	2 414 000	1 914 000	1 731 000	1 745 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	163 000	612 000	3 000	6 000
Total Equity and Debt	2 577 000	2 526 000	1 734 000	1 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 026 000	1 802 000	908 000	903 000
Revenue	2 026 000	1 802 000	908 000	903 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	7 000	19 000	7 000
Operating Profit	2 008 000	1 795 000	889 000	896 000
Financial Income	5 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	1 000
Dividends	0	0	0	0
Net Income	2 000 000	1 783 000	886 000	891 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	750 000	750 000	750 000	750 000
Total Fixed Assets	750 000	750 000	750 000	750 000
Stock	0	0	0	0
Total Investments	4 000	14 000	20 000	7 000
Cash, Bank	473 000	862 000	64 000	93 000
Total Current Assets	1 827 000	1 776 000	984 000	1 000 000
Total Assets	2 577 000	2 526 000	1 734 000	1 750 000
Total Equity	2 414 000	1 914 000	1 731 000	1 745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	150 000	600 000	0	0
Total Current Debt	163 000	612 000	3 000	6 000
Total Equity and Debt	2 577 000	2 526 000	1 734 000	1 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,85 %	93,16 %	51,18 %	51,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,11 %	99,61 %	97,91 %	99,22 %
Current Ratio	11,21	2,9	328	166,67
Quick Ratio	11,21	2,9	328	166,67
Equity Ratio	0,94	0,76	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %