SOLAN HOLDING AS

5353 STRAUME

Finances

Return on Equity

39,81 %

Current Ratio

3,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 862 000	664 000	1 617 000	1 634 000
Total Assets	9 747 000	6 671 000	6 778 000	5 843 000
Total Equity	9 702 000	6 650 000	6 753 000	5 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	8 000	9 000	5 000
Operating Profit	−4 000	−8 000	−9 000	−5 000
Financial Income	3 907 000	688 000	1 634 000	1 646 000
Financial Costs	0	0	0	0
Financial Balance	3 907 000	688 000	1 634 000	1 646 000
Earnings Before Tax	3 903 000	680 000	1 625 000	1 640 000
Tax	42 000	16 000	9 000	7 000
Net Income	3 862 000	664 000	1 617 000	1 634 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 571 000	5 749 000	5 488 000	3 131 000
Total Current Assets	176 000	921 000	1 290 000	2 712 000
Total Assets	9 747 000	6 671 000	6 778 000	5 843 000
Total Retained Equity	7 184 000	4 132 000	4 235 000	3 312 000
Total Equity	9 702 000	6 650 000	6 753 000	5 829 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	20 000	25 000	13 000
Total Equity and Debt	9 747 000	6 671 000	6 778 000	5 843 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	8 000	9 000	5 000
Operating Profit	−4 000	−8 000	−9 000	−5 000
Financial Income	3 907 000	688 000	1 634 000	1 646 000
Financial Costs	0	0	0	0
Financial Balance	3 907 000	688 000	1 634 000	1 646 000
Dividends	810 000	767 000	693 000	957 000
Net Income	3 862 000	664 000	1 617 000	1 634 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 571 000	5 749 000	5 488 000	3 131 000
Total Fixed Assets	9 571 000	5 749 000	5 488 000	3 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	921 000	1 290 000	2 712 000
Total Current Assets	176 000	921 000	1 290 000	2 712 000
Total Assets	9 747 000	6 671 000	6 778 000	5 843 000
Total Equity	9 702 000	6 650 000	6 753 000	5 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	810 000	767 000	693 000	957 000
Other Current Debt	3 000	3 000	14 000	6 000
Total Current Debt	45 000	20 000	25 000	13 000
Total Equity and Debt	9 747 000	6 671 000	6 778 000	5 843 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,81 %	9,98 %	23,94 %	28,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,91	46,05	51,6	208,62
Quick Ratio	3,91	46,05	51,6	208,62
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-