GULLHAUG INVEST AS

1344 HASLUM

Finances

Return on Equity

3,09 %

Current Ratio

N/A

Debt-to-Equity Ratio

7,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 000	96 000	20 000	11 000
Total Assets	2 158 000	1 797 000	1 177 000	1 161 000
Total Equity	259 000	251 000	155 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	5 000	10 000	2 000
Operating Profit	−4 000	−5 000	−10 000	−2 000
Financial Income	13 000	125 000	39 000	31 000
Financial Costs	0	0	9 000	14 000
Financial Balance	13 000	125 000	30 000	17 000
Earnings Before Tax	9 000	120 000	20 000	15 000
Tax	1 000	24 000	0	5 000
Net Income	8 000	96 000	20 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 065 000	1 687 000	1 072 000	1 072 000
Total Current Assets	93 000	109 000	105 000	89 000
Total Assets	2 158 000	1 797 000	1 177 000	1 161 000
Total Retained Equity	146 000	151 000	55 000	35 000
Total Equity	259 000	251 000	155 000	135 000
Total Long-Term Debt	1 899 000	1 522 000	1 022 000	1 022 000
Total Current Debt	0	24 000	0	5 000
Total Equity and Debt	2 158 000	1 797 000	1 177 000	1 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	5 000	10 000	2 000
Operating Profit	−4 000	−5 000	−10 000	−2 000
Financial Income	13 000	125 000	39 000	31 000
Financial Costs	0	0	9 000	14 000
Financial Balance	13 000	125 000	30 000	17 000
Dividends	0	0	0	0
Net Income	8 000	96 000	20 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 065 000	1 687 000	1 072 000	1 072 000
Total Fixed Assets	2 065 000	1 687 000	1 072 000	1 072 000
Stock	0	0	0	0
Total Investments	56 000	56 000	53 000	60 000
Cash, Bank	36 000	53 000	52 000	30 000
Total Current Assets	93 000	109 000	105 000	89 000
Total Assets	2 158 000	1 797 000	1 177 000	1 161 000
Total Equity	259 000	251 000	155 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 899 000	1 522 000	1 022 000	1 022 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	24 000	0	5 000
Total Equity and Debt	2 158 000	1 797 000	1 177 000	1 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,09 %	38,25 %	12,9 %	8,15 %
Debt-to-Equity Ratio	7,33	6,06	6,59	7,57
Operating Profit Margin	-	-	-	-
Current Ratio	-	4,54	-	17,8
Quick Ratio	-	4,54	-	17,8
Equity Ratio	0,12	0,14	0,13	0,12
Gross Profit Margin	-	-	-	-