MISTY INVEST AS

5353 STRAUME

Finances

Return on Equity

49,62 %

Current Ratio

24,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 586 000	712 000	718 000	730 000
Total Assets	7 253 000	4 448 000	4 934 000	4 913 000
Total Equity	7 227 000	4 441 000	4 928 000	4 910 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	6 000	4 000	3 000
Operating Profit	−3 000	−6 000	−4 000	−3 000
Financial Income	3 614 000	722 000	727 000	736 000
Financial Costs	0	0	0	0
Financial Balance	3 614 000	722 000	727 000	736 000
Earnings Before Tax	3 611 000	716 000	724 000	733 000
Tax	25 000	4 000	5 000	2 000
Net Income	3 586 000	712 000	718 000	730 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 617 000	3 012 000	3 012 000	3 012 000
Total Current Assets	636 000	1 437 000	1 923 000	1 901 000
Total Assets	7 253 000	4 448 000	4 934 000	4 913 000
Total Retained Equity	5 112 000	2 326 000	2 814 000	2 796 000
Total Equity	7 227 000	4 441 000	4 928 000	4 910 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	8 000	6 000	3 000
Total Equity and Debt	7 253 000	4 448 000	4 934 000	4 913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	6 000	4 000	3 000
Operating Profit	−3 000	−6 000	−4 000	−3 000
Financial Income	3 614 000	722 000	727 000	736 000
Financial Costs	0	0	0	0
Financial Balance	3 614 000	722 000	727 000	736 000
Dividends	800 000	1 200 000	700 000	0
Net Income	3 586 000	712 000	718 000	730 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 617 000	3 012 000	3 012 000	3 012 000
Total Fixed Assets	6 617 000	3 012 000	3 012 000	3 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	635 000	1 435 000	1 921 000	1 900 000
Total Current Assets	636 000	1 437 000	1 923 000	1 901 000
Total Assets	7 253 000	4 448 000	4 934 000	4 913 000
Total Equity	7 227 000	4 441 000	4 928 000	4 910 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	1 200 000	700 000	0
Other Current Debt	0	3 000	0	0
Total Current Debt	26 000	8 000	6 000	3 000
Total Equity and Debt	7 253 000	4 448 000	4 934 000	4 913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,62 %	16,03 %	14,57 %	14,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	24,46	179,63	320,5	633,67
Quick Ratio	24,46	179,63	320,5	633,67
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-