BRANSFJELL INVEST AS

7091 TILLER

Finances

Return on Equity

8,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	36 000	34 000	17 000	74 000
Total Assets	482 000	441 000	395 000	371 000
Total Equity	424 000	388 000	354 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	13 000	13 000
Operating Profit	−14 000	−14 000	−13 000	−13 000
Financial Income	49 000	48 000	48 000	133 000
Financial Costs	0	0	18 000	0
Financial Balance	49 000	48 000	30 000	133 000
Earnings Before Tax	36 000	34 000	17 000	120 000
Tax	0	0	0	46 000
Net Income	36 000	34 000	17 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	482 000	441 000	395 000	371 000
Total Assets	482 000	441 000	395 000	371 000
Total Retained Equity	−147 000	−183 000	−217 000	−234 000
Total Equity	424 000	388 000	354 000	337 000
Total Long-Term Debt	59 000	53 000	0	0
Total Current Debt	0	0	40 000	34 000
Total Equity and Debt	482 000	441 000	395 000	371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	13 000	13 000
Operating Profit	−14 000	−14 000	−13 000	−13 000
Financial Income	49 000	48 000	48 000	133 000
Financial Costs	0	0	18 000	0
Financial Balance	49 000	48 000	30 000	133 000
Dividends	0	0	0	0
Net Income	36 000	34 000	17 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	430 000	427 000	334 000	262 000
Cash, Bank	42 000	10 000	57 000	9 000
Total Current Assets	482 000	441 000	395 000	371 000
Total Assets	482 000	441 000	395 000	371 000
Total Equity	424 000	388 000	354 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 000	53 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	40 000	34 000
Total Current Debt	0	0	40 000	34 000
Total Equity and Debt	482 000	441 000	395 000	371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,49 %	8,76 %	4,8 %	21,96 %
Debt-to-Equity Ratio	0,14	0,14	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	9,88	10,91
Quick Ratio	-	-	9,88	10,91
Equity Ratio	0,88	0,88	0,9	0,91
Gross Profit Margin	-	-	-	-