TINNBYGG EIENDOM AS

3650 TINN AUSTBYGD

Finances

Return on Equity

−1,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	0	0	1 410 000
Net Income	−33 000	−321 000	552 000	3 169 000
Total Assets	2 724 000	2 972 000	4 078 000	5 546 000
Total Equity	2 724 000	2 757 000	3 078 000	3 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	0	0	1 410 000
Expenditure	83 000	328 000	95 000	147 000
Operating Profit	−48 000	−328 000	−95 000	1 263 000
Financial Income	15 000	7 000	647 000	1 907 000
Financial Costs	0	0	0	0
Financial Balance	15 000	7 000	647 000	1 907 000
Earnings Before Tax	−33 000	−321 000	552 000	3 169 000
Tax	0	0	0	0
Net Income	−33 000	−321 000	552 000	3 169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 275 000	1 575 000	1 610 000	805 000
Total Current Assets	1 449 000	1 397 000	2 468 000	4 741 000
Total Assets	2 724 000	2 972 000	4 078 000	5 546 000
Total Retained Equity	2 237 000	2 270 000	2 591 000	3 039 000
Total Equity	2 724 000	2 757 000	3 078 000	3 526 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	215 000	1 000 000	2 020 000
Total Equity and Debt	2 724 000	2 972 000	4 078 000	5 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 400 000
Other Income	35 000	0	0	10 000
Revenue	35 000	0	0	1 410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	328 000	95 000	147 000
Operating Profit	−48 000	−328 000	−95 000	1 263 000
Financial Income	15 000	7 000	647 000	1 907 000
Financial Costs	0	0	0	0
Financial Balance	15 000	7 000	647 000	1 907 000
Dividends	0	0	1 000 000	2 000 000
Net Income	−33 000	−321 000	552 000	3 169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 275 000	1 575 000	1 610 000	805 000
Total Fixed Assets	1 275 000	1 575 000	1 610 000	805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 413 000	1 361 000	2 432 000	4 706 000
Total Current Assets	1 449 000	1 397 000	2 468 000	4 741 000
Total Assets	2 724 000	2 972 000	4 078 000	5 546 000
Total Equity	2 724 000	2 757 000	3 078 000	3 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	215 000	0	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 000 000	2 000 000
Other Current Debt	0	0	0	0
Total Current Debt	0	215 000	1 000 000	2 020 000
Total Equity and Debt	2 724 000	2 972 000	4 078 000	5 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,21 %	−11,64 %	17,93 %	89,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−137,14 %	-	-	89,57 %
Current Ratio	-	6,5	2,47	2,35
Quick Ratio	-	6,5	2,47	2,35
Equity Ratio	1	0,93	0,75	0,64
Gross Profit Margin	100 %	-	-	100 %