MYRALEITETS VENNER

4022 STAVANGER

Finances

Share Ownership

Return on Equity

0,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 000	64 000	66 000	55 000
Net Income	5 000	−3 000	3 000	−17 000
Total Assets	1 428 000	1 425 000	1 426 000	1 424 000
Total Equity	1 428 000	1 423 000	1 426 000	1 423 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 000	64 000	66 000	55 000
Expenditure	63 000	66 000	71 000	72 000
Operating Profit	5 000	−3 000	−5 000	−17 000
Financial Income	0	0	8 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	8 000	0
Earnings Before Tax	5 000	−3 000	3 000	−17 000
Tax	0	0	0	0
Net Income	5 000	−3 000	3 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 400 000	1 400 000	1 400 000	1 400 000
Total Current Assets	28 000	25 000	26 000	24 000
Total Assets	1 428 000	1 425 000	1 426 000	1 424 000
Total Retained Equity	−42 000	−47 000	−44 000	−47 000
Total Equity	1 428 000	1 423 000	1 426 000	1 423 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 000	0	1 000
Total Equity and Debt	1 428 000	1 425 000	1 426 000	1 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	54 000	0
Other Income	68 000	64 000	12 000	55 000
Revenue	68 000	64 000	66 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	66 000	71 000	72 000
Operating Profit	5 000	−3 000	−5 000	−17 000
Financial Income	0	0	8 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	8 000	0
Dividends	0	0	0	0
Net Income	5 000	−3 000	3 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 400 000	1 400 000	1 400 000	1 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 400 000	1 400 000	1 400 000	1 400 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 400 000	1 400 000	1 400 000	1 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	22 000	26 000	24 000
Total Current Assets	28 000	25 000	26 000	24 000
Total Assets	1 428 000	1 425 000	1 426 000	1 424 000
Total Equity	1 428 000	1 423 000	1 426 000	1 423 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	0	1 000
Total Equity and Debt	1 428 000	1 425 000	1 426 000	1 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,35 %	−0,21 %	0,21 %	−1,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,35 %	−4,69 %	−7,58 %	−30,91 %
Current Ratio	-	25	-	24
Quick Ratio	-	25	-	24
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %