SOLSLETTEN NORD AS

9517 ALTA

Finances

Return on Equity

−4,26 %

Current Ratio

10,7

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−779 000	321 000	337 000	6 646 000
Total Assets	34 783 000	18 476 000	18 094 000	14 014 000
Total Equity	18 297 000	18 476 000	12 994 000	7 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	174 000	84 000	21 000	18 000
Operating Profit	−174 000	−84 000	−21 000	−18 000
Financial Income	0	1 207 000	357 000	6 667 000
Financial Costs	605 000	802 000	0	0
Financial Balance	−605 000	405 000	357 000	6 667 000
Earnings Before Tax	−779 000	321 000	337 000	6 649 000
Tax	0	0	0	3 000
Net Income	−779 000	321 000	337 000	6 646 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 643 000	10 420 000	1 421 000	1 421 000
Total Current Assets	2 140 000	8 056 000	16 673 000	12 592 000
Total Assets	34 783 000	18 476 000	18 094 000	14 014 000
Total Retained Equity	15 699 000	15 878 000	12 557 000	7 520 000
Total Equity	18 297 000	18 476 000	12 994 000	7 958 000
Total Long-Term Debt	16 286 000	0	4 900 000	5 953 000
Total Current Debt	200 000	0	200 000	103 000
Total Equity and Debt	34 783 000	18 476 000	18 094 000	14 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	84 000	21 000	18 000
Operating Profit	−174 000	−84 000	−21 000	−18 000
Financial Income	0	1 207 000	357 000	6 667 000
Financial Costs	605 000	802 000	0	0
Financial Balance	−605 000	405 000	357 000	6 667 000
Dividends	0	0	200 000	100 000
Net Income	−779 000	321 000	337 000	6 646 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 643 000	10 420 000	1 421 000	1 421 000
Total Fixed Assets	32 643 000	10 420 000	1 421 000	1 421 000
Stock	0	0	0	0
Total Investments	0	0	6 886 000	6 529 000
Cash, Bank	1 140 000	5 053 000	4 887 000	10 000
Total Current Assets	2 140 000	8 056 000	16 673 000	12 592 000
Total Assets	34 783 000	18 476 000	18 094 000	14 014 000
Total Equity	18 297 000	18 476 000	12 994 000	7 958 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 286 000	0	4 900 000	5 953 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	100 000
Other Current Debt	200 000	0	0	0
Total Current Debt	200 000	0	200 000	103 000
Total Equity and Debt	34 783 000	18 476 000	18 094 000	14 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,26 %	1,74 %	2,59 %	83,51 %
Debt-to-Equity Ratio	0,89	0	0,38	0,75
Operating Profit Margin	-	-	-	-
Current Ratio	10,7	-	83,37	122,25
Quick Ratio	10,7	-	83,37	122,25
Equity Ratio	0,53	1	0,72	0,57
Gross Profit Margin	-	-	-	-