BLÅMANN EIENDOM AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

7,21 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 937 000	6 198 000	6 485 000	5 556 000
Net Income	3 278 000	3 510 000	3 381 000	2 882 000
Total Assets	49 583 000	49 122 000	50 179 000	52 158 000
Total Equity	45 478 000	44 774 000	43 493 000	45 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 937 000	6 198 000	6 485 000	5 556 000
Expenditure	1 801 000	1 720 000	2 182 000	1 911 000
Operating Profit	4 135 000	4 478 000	4 303 000	3 644 000
Financial Income	67 000	22 000	32 000	51 000
Financial Costs	0	0	0	1 000
Financial Balance	67 000	22 000	32 000	50 000
Earnings Before Tax	4 202 000	4 500 000	4 335 000	3 695 000
Tax	924 000	990 000	954 000	813 000
Net Income	3 278 000	3 510 000	3 381 000	2 882 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 163 000	45 926 000	45 578 000	46 781 000
Total Current Assets	3 420 000	3 196 000	4 600 000	5 377 000
Total Assets	49 583 000	49 122 000	50 179 000	52 158 000
Total Retained Equity	9 800 000	9 097 000	7 816 000	10 024 000
Total Equity	45 478 000	44 774 000	43 493 000	45 702 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 106 000	4 348 000	6 686 000	6 456 000
Total Equity and Debt	49 583 000	49 122 000	50 179 000	52 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 937 000	6 198 000	6 485 000	5 556 000
Revenue	5 937 000	6 198 000	6 485 000	5 556 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 180 000	1 101 000	1 089 000	1 192 000
Impairment	0	0	0	0
Expenditure	1 801 000	1 720 000	2 182 000	1 911 000
Operating Profit	4 135 000	4 478 000	4 303 000	3 644 000
Financial Income	67 000	22 000	32 000	51 000
Financial Costs	0	0	0	1 000
Financial Balance	67 000	22 000	32 000	50 000
Dividends	0	0	0	0
Net Income	3 278 000	3 510 000	3 381 000	2 882 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	656 000	751 000	876 000	989 000
Real Eastate	45 508 000	45 174 000	44 703 000	45 791 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	45 508 000	45 174 000	44 703 000	45 791 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 163 000	45 926 000	45 578 000	46 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 420 000	3 196 000	4 600 000	5 377 000
Total Assets	49 583 000	49 122 000	50 179 000	52 158 000
Total Equity	45 478 000	44 774 000	43 493 000	45 702 000
Short-Term Group Debt	0	0	5 590 000	5 448 000
Total Long-Term Debt	0	0	0	0
Creditors	357 000	23 000	11 000	117 000
Unpaid Taxes	165 000	226 000	213 000	192 000
Dividends	0	0	0	0
Other Current Debt	3 481 000	4 099 000	32 000	0
Total Current Debt	4 106 000	4 348 000	6 686 000	6 456 000
Total Equity and Debt	49 583 000	49 122 000	50 179 000	52 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,21 %	7,84 %	7,77 %	6,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,65 %	72,25 %	66,35 %	65,59 %
Current Ratio	0,83	0,74	0,69	0,83
Quick Ratio	0,83	0,74	0,69	0,83
Equity Ratio	0,92	0,91	0,87	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %