company

FJELL LEGESENTER AS

3035 DRAMMEN

Finances

Share Ownership

Return on Equity

22,73 %

Current Ratio

0,64

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 983 000	3 628 000	3 515 000	3 751 000
Net Income	−55 000	7 000	27 000	−9 000
Total Assets	663 000	546 000	543 000	502 000
Total Equity	−242 000	−187 000	−194 000	−222 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 983 000	3 628 000	3 515 000	3 751 000
Expenditure	4 038 000	3 620 000	3 487 000	3 760 000
Operating Profit	−54 000	8 000	28 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Earnings Before Tax	−55 000	7 000	27 000	−9 000
Tax	0	0	0	0
Net Income	−55 000	7 000	27 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	41 000	20 000	43 000
Total Current Assets	581 000	506 000	523 000	460 000
Total Assets	663 000	546 000	543 000	502 000
Total Retained Equity	−342 000	−287 000	−294 000	−322 000
Total Equity	−242 000	−187 000	−194 000	−222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	904 000	734 000	737 000	724 000
Total Equity and Debt	663 000	546 000	543 000	502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 983 000	3 628 000	3 515 000	3 751 000
Other Income	0	0	0	0
Revenue	3 983 000	3 628 000	3 515 000	3 751 000
Cost of Goods Sold	467 000	374 000	490 000	531 000
Salary Costs	2 576 000	2 188 000	2 115 000	2 450 000
Depreciation	27 000	7 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	4 038 000	3 620 000	3 487 000	3 760 000
Operating Profit	−54 000	8 000	28 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−55 000	7 000	27 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	81 000	41 000	20 000	43 000
Fixtures	0	0	0	0
Total Tangible Assets	81 000	41 000	20 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	41 000	20 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	531 000	465 000	465 000	351 000
Total Current Assets	581 000	506 000	523 000	460 000
Total Assets	663 000	546 000	543 000	502 000
Total Equity	−242 000	−187 000	−194 000	−222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	96 000	141 000	160 000
Unpaid Taxes	130 000	100 000	106 000	123 000
Dividends	0	0	0	0
Other Current Debt	672 000	538 000	490 000	441 000
Total Current Debt	904 000	734 000	737 000	724 000
Total Equity and Debt	663 000	546 000	543 000	502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,73 %	−3,74 %	−13,92 %	4,05 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−1,36 %	0,22 %	0,8 %	−0,21 %
Current Ratio	0,64	0,69	0,71	0,64
Quick Ratio	0,64	0,69	0,71	0,64
Equity Ratio	−0,37	−0,34	−0,36	−0,44
Gross Profit Margin	88,28 %	89,69 %	86,06 %	85,84 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English