SOLTOR AS

4380 HAUGE I DALANE

Finances

Return on Equity

0,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	129 000	70 000	27 000	4 000
Total Assets	25 570 000	3 898 000	3 898 000	3 898 000
Total Equity	23 384 000	1 603 000	1 534 000	1 507 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	0	0	0
Operating Profit	−37 000	0	0	0
Financial Income	195 000	75 000	50 000	35 000
Financial Costs	29 000	5 000	23 000	31 000
Financial Balance	166 000	70 000	27 000	4 000
Earnings Before Tax	129 000	70 000	27 000	4 000
Tax	0	0	0	0
Net Income	129 000	70 000	27 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 897 000	3 897 000	3 897 000	3 897 000
Total Current Assets	21 673 000	1 000	1 000	1 000
Total Assets	25 570 000	3 898 000	3 898 000	3 898 000
Total Retained Equity	−1 480 000	−1 609 000	−1 679 000	−1 706 000
Total Equity	23 384 000	1 603 000	1 534 000	1 507 000
Total Long-Term Debt	2 186 000	2 295 000	2 364 000	2 390 000
Total Current Debt	0	0	1 000	1 000
Total Equity and Debt	25 570 000	3 898 000	3 898 000	3 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	0	0	0
Operating Profit	−37 000	0	0	0
Financial Income	195 000	75 000	50 000	35 000
Financial Costs	29 000	5 000	23 000	31 000
Financial Balance	166 000	70 000	27 000	4 000
Dividends	0	0	0	0
Net Income	129 000	70 000	27 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 897 000	3 897 000	3 897 000	3 897 000
Total Fixed Assets	3 897 000	3 897 000	3 897 000	3 897 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 673 000	1 000	1 000	1 000
Total Current Assets	21 673 000	1 000	1 000	1 000
Total Assets	25 570 000	3 898 000	3 898 000	3 898 000
Total Equity	23 384 000	1 603 000	1 534 000	1 507 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 186 000	2 295 000	2 364 000	2 390 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	0	0	1 000	1 000
Total Equity and Debt	25 570 000	3 898 000	3 898 000	3 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,55 %	4,37 %	1,76 %	0,27 %
Debt-to-Equity Ratio	0,09	1,43	1,54	1,59
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	1	1
Quick Ratio	-	-	1	1
Equity Ratio	0,91	0,41	0,39	0,39
Gross Profit Margin	-	-	-	-