GREENWICH HOLDINGS AS

0191 OSLO

Finances

Return on Equity

−2,17 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	213 000	0	186 000	0
Net Income	−68 000	−114 000	−1 276 000	−41 000
Total Assets	11 052 000	10 960 000	10 983 000	17 264 000
Total Equity	3 137 000	3 161 000	3 276 000	−5 449 000

Income (NOK)	2022	2021	2020	2019
Revenue	213 000	0	186 000	0
Expenditure	120 000	50 000	1 392 000	41 000
Operating Profit	93 000	−50 000	−1 206 000	−41 000
Financial Income	1 000	0	1 000	0
Financial Costs	174 000	65 000	70 000	0
Financial Balance	−173 000	−65 000	−69 000	0
Earnings Before Tax	−81 000	−114 000	−1 276 000	−41 000
Tax	−12 000	0	0	0
Net Income	−68 000	−114 000	−1 276 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 903 000	10 903 000	10 903 000	16 730 000
Total Current Assets	148 000	57 000	79 000	534 000
Total Assets	11 052 000	10 960 000	10 983 000	17 264 000
Total Retained Equity	−7 014 000	−6 946 000	−6 831 000	−5 555 000
Total Equity	3 137 000	3 161 000	3 276 000	−5 449 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 915 000	7 799 000	7 707 000	22 712 000
Total Equity and Debt	11 052 000	10 960 000	10 983 000	17 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	213 000	0	186 000	0
Revenue	213 000	0	186 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	513 000	0
Expenditure	120 000	50 000	1 392 000	41 000
Operating Profit	93 000	−50 000	−1 206 000	−41 000
Financial Income	1 000	0	1 000	0
Financial Costs	174 000	65 000	70 000	0
Financial Balance	−173 000	−65 000	−69 000	0
Dividends	0	0	0	0
Net Income	−68 000	−114 000	−1 276 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 903 000	10 903 000	10 903 000	16 730 000
Total Fixed Assets	10 903 000	10 903 000	10 903 000	16 730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	3 000	63 000	11 000
Total Current Assets	148 000	57 000	79 000	534 000
Total Assets	11 052 000	10 960 000	10 983 000	17 264 000
Total Equity	3 137 000	3 161 000	3 276 000	−5 449 000
Short-Term Group Debt	7 915 000	7 795 000	7 691 000	22 712 000
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 915 000	7 799 000	7 707 000	22 712 000
Total Equity and Debt	11 052 000	10 960 000	10 983 000	17 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,17 %	−3,61 %	−38,95 %	0,75 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	43,66 %	-	−648,39 %	-
Current Ratio	0,02	0,01	0,01	0,02
Quick Ratio	0,02	0,01	0,01	0,02
Equity Ratio	0,28	0,29	0,3	−0,32
Gross Profit Margin	100 %	-	100 %	-