WIW AS

7800 NAMSOS

Finances

Return on Equity

4,43 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 011 000	1 248 000	1 259 000	1 117 000
Net Income	623 000	1 170 000	1 095 000	1 062 000
Total Assets	27 177 000	13 974 000	11 852 000	11 264 000
Total Equity	14 059 000	11 540 000	10 369 000	9 624 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 011 000	1 248 000	1 259 000	1 117 000
Expenditure	1 561 000	981 000	839 000	731 000
Operating Profit	449 000	267 000	420 000	386 000
Financial Income	450 000	1 300 000	801 000	800 000
Financial Costs	227 000	67 000	43 000	51 000
Financial Balance	223 000	1 233 000	758 000	749 000
Earnings Before Tax	672 000	1 500 000	1 178 000	1 135 000
Tax	49 000	330 000	83 000	74 000
Net Income	623 000	1 170 000	1 095 000	1 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 691 000	13 173 000	11 478 000	10 595 000
Total Current Assets	485 000	801 000	374 000	669 000
Total Assets	27 177 000	13 974 000	11 852 000	11 264 000
Total Retained Equity	13 959 000	11 440 000	10 269 000	9 524 000
Total Equity	14 059 000	11 540 000	10 369 000	9 624 000
Total Long-Term Debt	12 579 000	1 852 000	783 000	1 126 000
Total Current Debt	539 000	583 000	700 000	513 000
Total Equity and Debt	27 177 000	13 974 000	11 852 000	11 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 011 000	1 248 000	1 259 000	1 117 000
Revenue	2 011 000	1 248 000	1 259 000	1 117 000
Cost of Goods Sold	0	0	12 000	6 000
Salary Costs	66 000	−7 000	51 000	0
Depreciation	351 000	194 000	133 000	73 000
Impairment	0	0	0	0
Expenditure	1 561 000	981 000	839 000	731 000
Operating Profit	449 000	267 000	420 000	386 000
Financial Income	450 000	1 300 000	801 000	800 000
Financial Costs	227 000	67 000	43 000	51 000
Financial Balance	223 000	1 233 000	758 000	749 000
Dividends	0	0	350 000	300 000
Net Income	623 000	1 170 000	1 095 000	1 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	174 000	9 000	5 000	16 000
Real Eastate	25 641 000	12 458 000	10 737 000	10 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	767 000	597 000	626 000	29 000
Total Tangible Assets	26 407 000	13 054 000	11 363 000	10 468 000
Total Fiancial Fixed Assets	110 000	110 000	110 000	110 000
Total Fixed Assets	26 691 000	13 173 000	11 478 000	10 595 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	682 000	303 000	610 000
Total Current Assets	485 000	801 000	374 000	669 000
Total Assets	27 177 000	13 974 000	11 852 000	11 264 000
Total Equity	14 059 000	11 540 000	10 369 000	9 624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 579 000	1 852 000	783 000	1 126 000
Creditors	15 000	−35 000	9 000	18 000
Unpaid Taxes	0	0	6 000	0
Dividends	0	0	350 000	300 000
Other Current Debt	459 000	283 000	263 000	117 000
Total Current Debt	539 000	583 000	700 000	513 000
Total Equity and Debt	27 177 000	13 974 000	11 852 000	11 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,43 %	10,14 %	10,56 %	11,03 %
Debt-to-Equity Ratio	0,89	0,16	0,08	0,12
Operating Profit Margin	22,33 %	21,39 %	33,36 %	34,56 %
Current Ratio	0,9	1,37	0,53	1,3
Quick Ratio	0,9	1,37	0,53	1,3
Equity Ratio	0,52	0,83	0,87	0,85
Gross Profit Margin	100 %	100 %	99,05 %	99,46 %