ATLE BROBAKKEN INVEST AS

7803 NAMSOS

Finances

Return on Equity

1,72 %

Current Ratio

10,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	114 000	105 000	84 000	189 000
Total Assets	6 677 000	6 711 000	6 752 000	6 818 000
Total Equity	6 633 000	6 667 000	6 710 000	6 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	12 000	10 000	12 000
Operating Profit	−11 000	−12 000	−10 000	−12 000
Financial Income	156 000	148 000	150 000	244 000
Financial Costs	0	1 000	26 000	12 000
Financial Balance	156 000	147 000	124 000	232 000
Earnings Before Tax	144 000	135 000	115 000	220 000
Tax	30 000	30 000	31 000	31 000
Net Income	114 000	105 000	84 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 234 000	6 236 000	6 236 000	6 237 000
Total Current Assets	442 000	475 000	516 000	581 000
Total Assets	6 677 000	6 711 000	6 752 000	6 818 000
Total Retained Equity	6 196 000	6 230 000	6 273 000	6 337 000
Total Equity	6 633 000	6 667 000	6 710 000	6 774 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	44 000	42 000	43 000
Total Equity and Debt	6 677 000	6 711 000	6 752 000	6 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	10 000	12 000
Operating Profit	−11 000	−12 000	−10 000	−12 000
Financial Income	156 000	148 000	150 000	244 000
Financial Costs	0	1 000	26 000	12 000
Financial Balance	156 000	147 000	124 000	232 000
Dividends	0	0	0	0
Net Income	114 000	105 000	84 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 234 000	6 236 000	6 236 000	6 237 000
Total Fixed Assets	6 234 000	6 236 000	6 236 000	6 237 000
Stock	0	0	0	0
Total Investments	29 000	22 000	23 000	49 000
Cash, Bank	254 000	373 000	413 000	452 000
Total Current Assets	442 000	475 000	516 000	581 000
Total Assets	6 677 000	6 711 000	6 752 000	6 818 000
Total Equity	6 633 000	6 667 000	6 710 000	6 774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	11 000	2 000
Total Current Debt	43 000	44 000	42 000	43 000
Total Equity and Debt	6 677 000	6 711 000	6 752 000	6 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,72 %	1,57 %	1,25 %	2,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,28	10,8	12,29	13,51
Quick Ratio	10,28	10,8	12,29	13,51
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-