J - EIENDOM AS

4878 GRIMSTAD

Finances

Share Ownership

Return on Equity

5,25 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	380 000	376 000	352 000	343 000
Net Income	−83 000	−442 000	−226 000	−242 000
Total Assets	4 083 000	3 887 000	3 828 000	3 642 000
Total Equity	−1 581 000	−1 498 000	−1 059 000	−765 000

Income (NOK)	2022	2021	2020	2019
Revenue	380 000	376 000	352 000	343 000
Expenditure	693 000	619 000	539 000	536 000
Operating Profit	−313 000	−243 000	−187 000	−193 000
Financial Income	−1 000	1 000	0	0
Financial Costs	85 000	75 000	103 000	117 000
Financial Balance	−86 000	−74 000	−103 000	−117 000
Earnings Before Tax	−398 000	−318 000	−290 000	−310 000
Tax	−315 000	125 000	−64 000	−68 000
Net Income	−83 000	−442 000	−226 000	−242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 956 000	3 641 000	3 614 000	3 462 000
Total Current Assets	127 000	247 000	214 000	180 000
Total Assets	4 083 000	3 887 000	3 828 000	3 642 000
Total Retained Equity	−1 681 000	−1 598 000	−1 159 000	−865 000
Total Equity	−1 581 000	−1 498 000	−1 059 000	−765 000
Total Long-Term Debt	1 539 000	1 877 000	2 191 000	4 336 000
Total Current Debt	4 125 000	3 508 000	2 696 000	71 000
Total Equity and Debt	4 083 000	3 887 000	3 828 000	3 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	0	0	0
Other Income	378 000	376 000	352 000	343 000
Revenue	380 000	376 000	352 000	343 000
Cost of Goods Sold	130 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	693 000	619 000	539 000	536 000
Operating Profit	−313 000	−243 000	−187 000	−193 000
Financial Income	−1 000	1 000	0	0
Financial Costs	85 000	75 000	103 000	117 000
Financial Balance	−86 000	−74 000	−103 000	−117 000
Dividends	0	0	0	0
Net Income	−83 000	−442 000	−226 000	−242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	315 000	0	121 000	125 000
Real Eastate	3 641 000	3 641 000	3 493 000	3 337 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 641 000	3 641 000	3 493 000	3 337 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 956 000	3 641 000	3 614 000	3 462 000
Stock	0	130 000	130 000	130 000
Total Investments	46 000	46 000	46 000	46 000
Cash, Bank	5 000	3 000	6 000	0
Total Current Assets	127 000	247 000	214 000	180 000
Total Assets	4 083 000	3 887 000	3 828 000	3 642 000
Total Equity	−1 581 000	−1 498 000	−1 059 000	−765 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 539 000	1 877 000	2 191 000	4 336 000
Creditors	22 000	57 000	68 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 103 000	3 451 000	2 628 000	65 000
Total Current Debt	4 125 000	3 508 000	2 696 000	71 000
Total Equity and Debt	4 083 000	3 887 000	3 828 000	3 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,25 %	29,51 %	21,34 %	31,63 %
Debt-to-Equity Ratio	−0,97	−1,25	−2,07	−5,67
Operating Profit Margin	−82,37 %	−64,63 %	−53,13 %	−56,27 %
Current Ratio	0,03	0,07	0,08	2,54
Quick Ratio	0,03	0,07	0,08	−3,05
Equity Ratio	−0,39	−0,39	−0,28	−0,21
Gross Profit Margin	65,79 %	100 %	100 %	100 %