FREDRIKSTAD OSTEOPATI AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

2,36 %

Current Ratio

6,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	645 000	725 000	641 000	1 191 000
Net Income	39 000	83 000	50 000	259 000
Total Assets	1 944 000	1 889 000	1 755 000	1 758 000
Total Equity	1 650 000	1 611 000	1 528 000	1 478 000

Income (NOK)	2022	2021	2020	2019
Revenue	645 000	725 000	641 000	1 191 000
Expenditure	595 000	619 000	578 000	861 000
Operating Profit	50 000	106 000	63 000	330 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	50 000	106 000	63 000	331 000
Tax	11 000	23 000	14 000	73 000
Net Income	39 000	83 000	50 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 944 000	1 889 000	1 755 000	1 758 000
Total Assets	1 944 000	1 889 000	1 755 000	1 758 000
Total Retained Equity	1 550 000	1 511 000	1 428 000	1 378 000
Total Equity	1 650 000	1 611 000	1 528 000	1 478 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	279 000	228 000	279 000
Total Equity and Debt	1 944 000	1 889 000	1 755 000	1 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	605 000	255 000	234 000	368 000
Other Income	40 000	471 000	407 000	823 000
Revenue	645 000	725 000	641 000	1 191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	411 000	411 000	366 000	548 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	595 000	619 000	578 000	861 000
Operating Profit	50 000	106 000	63 000	330 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	39 000	83 000	50 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 944 000	1 889 000	1 755 000	1 758 000
Total Current Assets	1 944 000	1 889 000	1 755 000	1 758 000
Total Assets	1 944 000	1 889 000	1 755 000	1 758 000
Total Equity	1 650 000	1 611 000	1 528 000	1 478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	37 000	46 000	49 000
Dividends	0	0	0	0
Other Current Debt	247 000	219 000	168 000	158 000
Total Current Debt	295 000	279 000	228 000	279 000
Total Equity and Debt	1 944 000	1 889 000	1 755 000	1 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,36 %	5,15 %	3,27 %	17,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,75 %	14,62 %	9,83 %	27,71 %
Current Ratio	6,59	6,77	7,7	6,3
Quick Ratio	6,59	6,77	7,7	6,3
Equity Ratio	0,85	0,85	0,87	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %