LAUVLAND HOLDING AS

4879 GRIMSTAD

Finances

Return on Equity

13,28 %

Current Ratio

6,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 300 000	4 810 000	0	1 000
Net Income	1 249 000	4 810 000	2 587 000	2 287 000
Total Assets	9 823 000	17 357 000	14 458 000	14 202 000
Total Equity	9 408 000	11 748 000	11 938 000	9 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 300 000	4 810 000	0	1 000
Expenditure	145 000	32 000	19 000	29 000
Operating Profit	1 155 000	4 778 000	−19 000	−28 000
Financial Income	95 000	32 000	2 605 000	2 315 000
Financial Costs	0	0	0	0
Financial Balance	95 000	32 000	2 605 000	2 315 000
Earnings Before Tax	1 249 000	4 810 000	2 587 000	2 287 000
Tax	0	0	0	0
Net Income	1 249 000	4 810 000	2 587 000	2 287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 997 000	11 707 000	11 707 000	11 707 000
Total Current Assets	2 826 000	5 650 000	2 751 000	2 495 000
Total Assets	9 823 000	17 357 000	14 458 000	14 202 000
Total Retained Equity	9 308 000	11 648 000	11 838 000	9 472 000
Total Equity	9 408 000	11 748 000	11 938 000	9 572 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	415 000	5 609 000	2 520 000	4 631 000
Total Equity and Debt	9 823 000	17 357 000	14 458 000	14 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 300 000	4 810 000	0	1 000
Revenue	1 300 000	4 810 000	0	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	32 000	19 000	29 000
Operating Profit	1 155 000	4 778 000	−19 000	−28 000
Financial Income	95 000	32 000	2 605 000	2 315 000
Financial Costs	0	0	0	0
Financial Balance	95 000	32 000	2 605 000	2 315 000
Dividends	0	0	0	0
Net Income	1 249 000	4 810 000	2 587 000	2 287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 997 000	11 707 000	11 707 000	11 707 000
Total Fixed Assets	6 997 000	11 707 000	11 707 000	11 707 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	954 000	808 000	146 000	180 000
Total Current Assets	2 826 000	5 650 000	2 751 000	2 495 000
Total Assets	9 823 000	17 357 000	14 458 000	14 202 000
Total Equity	9 408 000	11 748 000	11 938 000	9 572 000
Short-Term Group Debt	315 000	535 000	2 442 000	4 557 000
Total Long-Term Debt	0	0	0	0
Creditors	28 000	1 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	73 000	73 000	73 000
Total Current Debt	415 000	5 609 000	2 520 000	4 631 000
Total Equity and Debt	9 823 000	17 357 000	14 458 000	14 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,28 %	40,94 %	21,67 %	23,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,85 %	99,33 %	-	−2 800 %
Current Ratio	6,81	1,01	1,09	0,54
Quick Ratio	6,81	1,01	1,09	0,54
Equity Ratio	0,96	0,68	0,83	0,67
Gross Profit Margin	100 %	100 %	-	100 %