EVENTUTSTYR & EVENTTJENESTER AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

21,16 %

Current Ratio

3,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 379 000	5 418 000	2 005 000	6 131 000
Net Income	682 000	1 444 000	−667 000	764 000
Total Assets	4 322 000	3 991 000	1 756 000	3 107 000
Total Equity	3 223 000	3 041 000	1 598 000	2 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 379 000	5 418 000	2 005 000	6 131 000
Expenditure	6 467 000	3 562 000	2 823 000	5 139 000
Operating Profit	912 000	1 855 000	−818 000	993 000
Financial Income	0	0	1 000	0
Financial Costs	8 000	2 000	1 000	11 000
Financial Balance	−8 000	−2 000	0	−11 000
Earnings Before Tax	904 000	1 853 000	−818 000	983 000
Tax	222 000	410 000	−151 000	219 000
Net Income	682 000	1 444 000	−667 000	764 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	439 000	515 000	806 000	1 095 000
Total Current Assets	3 883 000	3 476 000	950 000	2 013 000
Total Assets	4 322 000	3 991 000	1 756 000	3 107 000
Total Retained Equity	3 123 000	2 941 000	1 498 000	2 165 000
Total Equity	3 223 000	3 041 000	1 598 000	2 265 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 099 000	950 000	158 000	842 000
Total Equity and Debt	4 322 000	3 991 000	1 756 000	3 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 055 000	4 328 000	1 726 000	6 131 000
Other Income	324 000	1 090 000	279 000	0
Revenue	7 379 000	5 418 000	2 005 000	6 131 000
Cost of Goods Sold	1 320 000	905 000	479 000	968 000
Salary Costs	2 948 000	1 110 000	797 000	2 296 000
Depreciation	351 000	462 000	440 000	548 000
Impairment	0	0	0	0
Expenditure	6 467 000	3 562 000	2 823 000	5 139 000
Operating Profit	912 000	1 855 000	−818 000	993 000
Financial Income	0	0	1 000	0
Financial Costs	8 000	2 000	1 000	11 000
Financial Balance	−8 000	−2 000	0	−11 000
Dividends	500 000	0	0	400 000
Net Income	682 000	1 444 000	−667 000	764 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 000	20 000	27 000	34 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	397 000	496 000	779 000	1 060 000
Total Tangible Assets	439 000	515 000	806 000	1 095 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	439 000	515 000	806 000	1 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 911 000	2 151 000	374 000	731 000
Total Current Assets	3 883 000	3 476 000	950 000	2 013 000
Total Assets	4 322 000	3 991 000	1 756 000	3 107 000
Total Equity	3 223 000	3 041 000	1 598 000	2 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	136 000	16 000	47 000	56 000
Unpaid Taxes	229 000	430 000	44 000	325 000
Dividends	500 000	0	0	400 000
Other Current Debt	512 000	94 000	66 000	243 000
Total Current Debt	1 099 000	950 000	158 000	842 000
Total Equity and Debt	4 322 000	3 991 000	1 756 000	3 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,16 %	47,48 %	−41,74 %	33,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,36 %	34,24 %	−40,8 %	16,2 %
Current Ratio	3,53	3,66	6,01	2,39
Quick Ratio	3,53	3,66	6,01	2,39
Equity Ratio	0,75	0,76	0,91	0,73
Gross Profit Margin	82,11 %	83,3 %	76,11 %	84,21 %