TIGER CONSULTING AS

0184 OSLO

Finances

Share Ownership

Return on Equity

73,77 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 201 000	13 625 000	14 174 000	12 041 000
Net Income	928 000	1 086 000	1 099 000	800 000
Total Assets	5 466 000	6 062 000	6 467 000	4 348 000
Total Equity	1 258 000	1 330 000	1 244 000	945 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 201 000	13 625 000	14 174 000	12 041 000
Expenditure	11 020 000	12 239 000	12 773 000	11 015 000
Operating Profit	1 180 000	1 386 000	1 400 000	1 027 000
Financial Income	16 000	10 000	11 000	10 000
Financial Costs	0	0	0	1 000
Financial Balance	16 000	10 000	11 000	9 000
Earnings Before Tax	1 196 000	1 395 000	1 410 000	1 035 000
Tax	268 000	309 000	312 000	235 000
Net Income	928 000	1 086 000	1 099 000	800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	12 000	12 000	12 000
Total Current Assets	5 407 000	6 050 000	6 455 000	4 336 000
Total Assets	5 466 000	6 062 000	6 467 000	4 348 000
Total Retained Equity	1 158 000	1 230 000	1 144 000	845 000
Total Equity	1 258 000	1 330 000	1 244 000	945 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	4 206 000	4 732 000	5 224 000	3 403 000
Total Equity and Debt	5 466 000	6 062 000	6 467 000	4 348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 200 000	13 625 000	14 174 000	12 041 000
Other Income	0	0	0	0
Revenue	12 201 000	13 625 000	14 174 000	12 041 000
Cost of Goods Sold	4 202 000	4 384 000	4 634 000	4 102 000
Salary Costs	6 075 000	7 017 000	7 144 000	5 949 000
Depreciation	8 000	0	0	6 000
Impairment	0	0	0	0
Expenditure	11 020 000	12 239 000	12 773 000	11 015 000
Operating Profit	1 180 000	1 386 000	1 400 000	1 027 000
Financial Income	16 000	10 000	11 000	10 000
Financial Costs	0	0	0	1 000
Financial Balance	16 000	10 000	11 000	9 000
Dividends	0	0	0	0
Net Income	928 000	1 086 000	1 099 000	800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	0	0	0
Total Tangible Assets	46 000	0	0	0
Total Fiancial Fixed Assets	13 000	12 000	12 000	12 000
Total Fixed Assets	58 000	12 000	12 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 558 000	4 257 000	4 265 000	2 154 000
Total Current Assets	5 407 000	6 050 000	6 455 000	4 336 000
Total Assets	5 466 000	6 062 000	6 467 000	4 348 000
Total Equity	1 258 000	1 330 000	1 244 000	945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	2 448 000	2 082 000	3 184 000	1 871 000
Unpaid Taxes	1 010 000	991 000	978 000	782 000
Dividends	0	0	0	0
Other Current Debt	482 000	1 351 000	751 000	513 000
Total Current Debt	4 206 000	4 732 000	5 224 000	3 403 000
Total Equity and Debt	5 466 000	6 062 000	6 467 000	4 348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,77 %	81,65 %	88,34 %	84,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,67 %	10,17 %	9,88 %	8,53 %
Current Ratio	1,29	1,28	1,24	1,27
Quick Ratio	1,29	1,28	1,24	1,27
Equity Ratio	0,23	0,22	0,19	0,22
Gross Profit Margin	65,56 %	67,82 %	67,31 %	65,93 %