INZIGHT AS

1177 OSLO

Finances

Share Ownership

Return on Equity

−59,46 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 407 000	685 000	647 000	2 058 000
Net Income	−110 000	−201 000	−69 000	175 000
Total Assets	441 000	509 000	609 000	1 397 000
Total Equity	185 000	295 000	496 000	565 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 407 000	685 000	647 000	2 058 000
Expenditure	1 518 000	886 000	732 000	1 793 000
Operating Profit	−111 000	−202 000	−86 000	265 000
Financial Income	2 000	1 000	9 000	3 000
Financial Costs	0	0	5 000	17 000
Financial Balance	2 000	1 000	4 000	−14 000
Earnings Before Tax	−110 000	−201 000	−82 000	252 000
Tax	0	0	−13 000	77 000
Net Income	−110 000	−201 000	−69 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	24 000	43 000	734 000
Total Current Assets	435 000	485 000	567 000	663 000
Total Assets	441 000	509 000	609 000	1 397 000
Total Retained Equity	85 000	195 000	396 000	465 000
Total Equity	185 000	295 000	496 000	565 000
Total Long-Term Debt	0	0	0	291 000
Total Current Debt	256 000	214 000	113 000	541 000
Total Equity and Debt	441 000	509 000	609 000	1 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 407 000	685 000	557 000	2 058 000
Other Income	0	0	90 000	0
Revenue	1 407 000	685 000	647 000	2 058 000
Cost of Goods Sold	0	0	0	70 000
Salary Costs	942 000	419 000	199 000	749 000
Depreciation	18 000	18 000	77 000	222 000
Impairment	0	0	0	0
Expenditure	1 518 000	886 000	732 000	1 793 000
Operating Profit	−111 000	−202 000	−86 000	265 000
Financial Income	2 000	1 000	9 000	3 000
Financial Costs	0	0	5 000	17 000
Financial Balance	2 000	1 000	4 000	−14 000
Dividends	0	0	0	0
Net Income	−110 000	−201 000	−69 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	6 000	24 000	43 000	0
Fixtures	0	0	0	734 000
Total Tangible Assets	6 000	24 000	43 000	734 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	24 000	43 000	734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	293 000	214 000	577 000
Total Current Assets	435 000	485 000	567 000	663 000
Total Assets	441 000	509 000	609 000	1 397 000
Total Equity	185 000	295 000	496 000	565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	291 000
Creditors	23 000	5 000	35 000	65 000
Unpaid Taxes	142 000	113 000	7 000	99 000
Dividends	0	0	0	0
Other Current Debt	91 000	96 000	72 000	300 000
Total Current Debt	256 000	214 000	113 000	541 000
Total Equity and Debt	441 000	509 000	609 000	1 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,46 %	−68,14 %	−13,91 %	30,97 %
Debt-to-Equity Ratio	0	0	0	0,52
Operating Profit Margin	−7,89 %	−29,49 %	−13,29 %	12,88 %
Current Ratio	1,7	2,27	5,02	1,23
Quick Ratio	1,7	2,27	5,02	1,23
Equity Ratio	0,42	0,58	0,81	0,4
Gross Profit Margin	100 %	100 %	100 %	96,6 %